vs
礼恩派（LEG）与XMax Inc.（XWIN）财务数据对比。点击上方公司名可切换其他公司
礼恩派的季度营收约是XMax Inc.的530.4倍（$938.6M vs $1.8M）。礼恩派同比增速更快（-11.2% vs -11.8%）。过去两年礼恩派的营收复合增速更高（-7.5% vs -13.7%）
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
XMax Inc.是一家全球科技企业，专注于Web3游戏基础设施与互动娱乐解决方案研发，提供定制化游戏开发工具包、去中心化资产系统及跨平台游戏产品，服务北美、亚太及欧洲的开发者与消费者。
LEG vs XWIN — 直观对比
营收规模更大
LEG
是对方的530.4倍
$1.8M
营收增速更快
LEG
高出0.6%
-11.8%
两年增速更快
LEG
近两年复合增速
-13.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $938.6M | $1.8M |
| 净利润 | $25.1M | — |
| 毛利率 | 17.9% | 40.3% |
| 营业利润率 | 2.0% | -59.3% |
| 净利率 | 2.7% | — |
| 营收同比 | -11.2% | -11.8% |
| 净利润同比 | 76.8% | — |
| 每股收益（稀释后） | $0.18 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGXWIN
| Q4 25 | $938.6M | $1.8M | ||
| Q3 25 | $1.0B | $9.8M | ||
| Q2 25 | $1.1B | $2.6M | ||
| Q1 25 | $1.0B | $2.6M | ||
| Q4 24 | $1.1B | $2.0M | ||
| Q3 24 | $1.1B | $2.6M | ||
| Q2 24 | $1.1B | $2.7M | ||
| Q1 24 | $1.1B | $2.4M |
净利润LEGXWIN
| Q4 25 | $25.1M | — | ||
| Q3 25 | $127.1M | $-1.1M | ||
| Q2 25 | $52.5M | $-289.9K | ||
| Q1 25 | $30.6M | $-338.9K | ||
| Q4 24 | $14.2M | — | ||
| Q3 24 | $44.9M | $-2.5M | ||
| Q2 24 | $-602.2M | $-563.5K | ||
| Q1 24 | $31.6M | $-1.5M |
毛利率LEGXWIN
| Q4 25 | 17.9% | 40.3% | ||
| Q3 25 | 18.7% | 10.1% | ||
| Q2 25 | 18.2% | 50.2% | ||
| Q1 25 | 18.6% | 45.7% | ||
| Q4 24 | 16.6% | 42.8% | ||
| Q3 24 | 18.2% | 45.1% | ||
| Q2 24 | 16.5% | 44.4% | ||
| Q1 24 | 17.0% | 42.8% |
营业利润率LEGXWIN
| Q4 25 | 2.0% | -59.3% | ||
| Q3 25 | 14.9% | -5.0% | ||
| Q2 25 | 6.8% | -7.7% | ||
| Q1 25 | 4.4% | -7.3% | ||
| Q4 24 | 2.4% | -48.4% | ||
| Q3 24 | 5.2% | -92.0% | ||
| Q2 24 | -56.2% | -18.5% | ||
| Q1 24 | 3.9% | -62.6% |
净利率LEGXWIN
| Q4 25 | 2.7% | — | ||
| Q3 25 | 12.3% | -11.5% | ||
| Q2 25 | 5.0% | -11.3% | ||
| Q1 25 | 3.0% | -12.9% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 4.1% | -94.3% | ||
| Q2 24 | -53.4% | -21.0% | ||
| Q1 24 | 2.9% | -61.6% |
每股收益（稀释后）LEGXWIN
| Q4 25 | $0.18 | $-0.06 | ||
| Q3 25 | $0.91 | $-0.06 | ||
| Q2 25 | $0.38 | $-0.02 | ||
| Q1 25 | $0.22 | $-0.03 | ||
| Q4 24 | $0.10 | $0.11 | ||
| Q3 24 | $0.33 | $-0.72 | ||
| Q2 24 | $-4.39 | $-0.22 | ||
| Q1 24 | $0.23 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $587.4M | $6.7M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.0B | $28.0M |
| 总资产 | $3.5B | $35.5M |
| 负债/权益比越低杠杆越低 | 1.46× | — |
8季度趋势，按日历期对齐
现金及短期投资LEGXWIN
| Q4 25 | $587.4M | $6.7M | ||
| Q3 25 | $460.7M | $1.7M | ||
| Q2 25 | $368.8M | $468.8K | ||
| Q1 25 | $412.6M | $147.3K | ||
| Q4 24 | $350.2M | $161.9K | ||
| Q3 24 | $277.2M | $162.3K | ||
| Q2 24 | $307.0M | $363.4K | ||
| Q1 24 | $361.3M | $273.1K |
总债务LEGXWIN
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
股东权益LEGXWIN
| Q4 25 | $1.0B | $28.0M | ||
| Q3 25 | $971.8M | $13.6M | ||
| Q2 25 | $855.0M | $6.5M | ||
| Q1 25 | $746.8M | $6.8M | ||
| Q4 24 | $689.4M | $3.1M | ||
| Q3 24 | $741.0M | $-895.9K | ||
| Q2 24 | $667.6M | $48.2K | ||
| Q1 24 | $1.3B | $-42.7K |
总资产LEGXWIN
| Q4 25 | $3.5B | $35.5M | ||
| Q3 25 | $3.5B | $18.3M | ||
| Q2 25 | $3.7B | $11.6M | ||
| Q1 25 | $3.7B | $11.9M | ||
| Q4 24 | $3.7B | $9.9M | ||
| Q3 24 | $3.8B | $5.1M | ||
| Q2 24 | $3.8B | $5.8M | ||
| Q1 24 | $4.6B | $6.2M |
负债/权益比LEGXWIN
| Q4 25 | 1.46× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 2.59× | — | ||
| Q4 24 | 2.70× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 2.55× | — | ||
| Q1 24 | 1.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.5M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $101.9M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 4.84× | — |
| 过去12个月自由现金流最近4个季度 | $281.0M | — |
8季度趋势，按日历期对齐
经营现金流LEGXWIN
| Q4 25 | $121.5M | $1.7M | ||
| Q3 25 | $125.9M | $-1.9M | ||
| Q2 25 | $84.0M | $92.5K | ||
| Q1 25 | $6.8M | $-322.6K | ||
| Q4 24 | $122.3M | $-263.4K | ||
| Q3 24 | $95.5M | $-437.9K | ||
| Q2 24 | $94.0M | $-468.7K | ||
| Q1 24 | $-6.1M | $-221.7K |
自由现金流LEGXWIN
| Q4 25 | $101.9M | — | ||
| Q3 25 | $110.1M | — | ||
| Q2 25 | $75.5M | — | ||
| Q1 25 | $-6.5M | — | ||
| Q4 24 | $100.5M | — | ||
| Q3 24 | $77.1M | — | ||
| Q2 24 | $78.5M | — | ||
| Q1 24 | $-32.0M | — |
自由现金流率LEGXWIN
| Q4 25 | 10.9% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | -2.9% | — |
资本支出强度LEGXWIN
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.4% | — |
现金转化率LEGXWIN
| Q4 25 | 4.84× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.60× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
XWIN
暂无分部数据
