vs
传奇生物（LEGN）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
传奇生物的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$272.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -14.6%，领先33.4%），传奇生物同比增速更快（70.0% vs 8.6%），过去两年传奇生物的营收复合增速更高（92.7% vs 11.1%）
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
LEGN vs RAMP — 直观对比
营收规模更大
LEGN
是对方的1.3倍
$212.2M
营收增速更快
LEGN
高出61.4%
8.6%
净利率更高
RAMP
高出33.4%
-14.6%
两年增速更快
LEGN
近两年复合增速
11.1%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $272.3M | $212.2M |
| 净利润 | $-39.7M | $39.9M |
| 毛利率 | 58.4% | 71.9% |
| 营业利润率 | -16.0% | 18.6% |
| 净利率 | -14.6% | 18.8% |
| 营收同比 | 70.0% | 8.6% |
| 净利润同比 | 68.3% | 255.7% |
| 每股收益（稀释后） | $-0.11 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGNRAMP
| Q4 25 | — | $212.2M | ||
| Q3 25 | $272.3M | $199.8M | ||
| Q2 25 | $255.1M | $194.8M | ||
| Q1 25 | $195.1M | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | $160.2M | $185.5M | ||
| Q2 24 | $186.5M | $176.0M | ||
| Q1 24 | $94.0M | $171.9M |
净利润LEGNRAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-39.7M | $27.4M | ||
| Q2 25 | $-125.4M | $7.7M | ||
| Q1 25 | $-100.9M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-125.3M | $1.7M | ||
| Q2 24 | $-18.2M | $-7.5M | ||
| Q1 24 | $-59.8M | $-5.4M |
毛利率LEGNRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | 58.4% | 70.2% | ||
| Q2 25 | 62.8% | 70.1% | ||
| Q1 25 | 64.4% | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | 67.2% | 72.4% | ||
| Q2 24 | 75.7% | 70.6% | ||
| Q1 24 | 47.8% | 72.2% |
营业利润率LEGNRAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | -16.0% | 10.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | -43.9% | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率LEGNRAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | -14.6% | 13.7% | ||
| Q2 25 | -49.2% | 4.0% | ||
| Q1 25 | -51.7% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -78.2% | 0.9% | ||
| Q2 24 | -9.8% | -4.3% | ||
| Q1 24 | -63.6% | -3.1% |
每股收益（稀释后）LEGNRAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | $-0.11 | $0.42 | ||
| Q2 25 | $-0.34 | $0.12 | ||
| Q1 25 | $-0.27 | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $-0.34 | $0.03 | ||
| Q2 24 | $-0.05 | $-0.11 | ||
| Q1 24 | $-0.16 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.9M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $962.3M |
| 总资产 | $1.7B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEGNRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | $278.9M | $376.9M | ||
| Q2 25 | $266.6M | $371.1M | ||
| Q1 25 | $441.7M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | $459.3M | $348.4M | ||
| Q2 24 | $201.3M | $342.7M | ||
| Q1 24 | $897.6M | $368.9M |
股东权益LEGNRAMP
| Q4 25 | — | $962.3M | ||
| Q3 25 | $1.0B | $943.8M | ||
| Q2 25 | $1.0B | $947.8M | ||
| Q1 25 | $1.0B | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | $1.1B | $932.1M | ||
| Q2 24 | $1.2B | $951.9M | ||
| Q1 24 | $1.2B | $949.1M |
总资产LEGNRAMP
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.7B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LEGNRAMP
| Q4 25 | — | — | ||
| Q3 25 | $28.8M | $57.4M | ||
| Q2 25 | $-13.0M | $-15.8M | ||
| Q1 25 | $-103.8M | — | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | $-75.8M | $55.6M | ||
| Q2 24 | $-1.7M | $-9.3M | ||
| Q1 24 | $15.5M | — |
自由现金流LEGNRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率LEGNRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度LEGNRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率LEGNRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
RAMP
暂无分部数据
