vs
传奇生物（LEGN）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
传奇生物的季度营收约是STURM RUGER & CO INC的1.8倍（$272.3M vs $151.1M），传奇生物同比增速更快（70.0% vs 3.6%），过去两年传奇生物的营收复合增速更高（92.7% vs 5.1%）
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
LEGN vs RGR — 直观对比
营收规模更大
LEGN
是对方的1.8倍
$151.1M
营收增速更快
LEGN
高出66.4%
3.6%
两年增速更快
LEGN
近两年复合增速
5.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.3M | $151.1M |
| 净利润 | $-39.7M | — |
| 毛利率 | 58.4% | 17.8% |
| 营业利润率 | -16.0% | 2.3% |
| 净利率 | -14.6% | — |
| 营收同比 | 70.0% | 3.6% |
| 净利润同比 | 68.3% | — |
| 每股收益（稀释后） | $-0.11 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGNRGR
| Q4 25 | — | $151.1M | ||
| Q3 25 | $272.3M | $126.8M | ||
| Q2 25 | $255.1M | $132.5M | ||
| Q1 25 | $195.1M | $135.7M | ||
| Q4 24 | — | $145.8M | ||
| Q3 24 | $160.2M | $122.3M | ||
| Q2 24 | $186.5M | $130.8M | ||
| Q1 24 | $94.0M | $136.8M |
净利润LEGNRGR
| Q4 25 | — | — | ||
| Q3 25 | $-39.7M | $1.6M | ||
| Q2 25 | $-125.4M | $-17.2M | ||
| Q1 25 | $-100.9M | $7.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-125.3M | $4.7M | ||
| Q2 24 | $-18.2M | $8.3M | ||
| Q1 24 | $-59.8M | $7.1M |
毛利率LEGNRGR
| Q4 25 | — | 17.8% | ||
| Q3 25 | 58.4% | 15.1% | ||
| Q2 25 | 62.8% | 3.9% | ||
| Q1 25 | 64.4% | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | 67.2% | 18.5% | ||
| Q2 24 | 75.7% | 22.3% | ||
| Q1 24 | 47.8% | 21.5% |
营业利润率LEGNRGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -16.0% | -2.7% | ||
| Q2 25 | — | -15.6% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | -43.9% | 3.1% | ||
| Q2 24 | — | 6.9% | ||
| Q1 24 | — | 5.5% |
净利率LEGNRGR
| Q4 25 | — | — | ||
| Q3 25 | -14.6% | 1.2% | ||
| Q2 25 | -49.2% | -13.0% | ||
| Q1 25 | -51.7% | 5.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -78.2% | 3.9% | ||
| Q2 24 | -9.8% | 6.3% | ||
| Q1 24 | -63.6% | 5.2% |
每股收益（稀释后）LEGNRGR
| Q4 25 | — | $0.22 | ||
| Q3 25 | $-0.11 | $0.10 | ||
| Q2 25 | $-0.34 | $-1.05 | ||
| Q1 25 | $-0.27 | $0.46 | ||
| Q4 24 | — | $0.62 | ||
| Q3 24 | $-0.34 | $0.28 | ||
| Q2 24 | $-0.05 | $0.47 | ||
| Q1 24 | $-0.16 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.9M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $283.8M |
| 总资产 | $1.7B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEGNRGR
| Q4 25 | — | $92.5M | ||
| Q3 25 | $278.9M | $80.8M | ||
| Q2 25 | $266.6M | $101.4M | ||
| Q1 25 | $441.7M | $108.3M | ||
| Q4 24 | — | $105.5M | ||
| Q3 24 | $459.3M | $96.0M | ||
| Q2 24 | $201.3M | $105.6M | ||
| Q1 24 | $897.6M | $115.3M |
股东权益LEGNRGR
| Q4 25 | — | $283.8M | ||
| Q3 25 | $1.0B | $279.6M | ||
| Q2 25 | $1.0B | $289.3M | ||
| Q1 25 | $1.0B | $321.5M | ||
| Q4 24 | — | $319.6M | ||
| Q3 24 | $1.1B | $314.9M | ||
| Q2 24 | $1.2B | $321.5M | ||
| Q1 24 | $1.2B | $332.0M |
总资产LEGNRGR
| Q4 25 | — | $342.0M | ||
| Q3 25 | $1.7B | $342.3M | ||
| Q2 25 | $1.7B | $349.5M | ||
| Q1 25 | $1.6B | $379.0M | ||
| Q4 24 | — | $384.0M | ||
| Q3 24 | $1.7B | $373.5M | ||
| Q2 24 | $1.8B | $376.7M | ||
| Q1 24 | $1.8B | $385.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流LEGNRGR
| Q4 25 | — | $15.5M | ||
| Q3 25 | $28.8M | $12.9M | ||
| Q2 25 | $-13.0M | $14.7M | ||
| Q1 25 | $-103.8M | $11.1M | ||
| Q4 24 | — | $20.0M | ||
| Q3 24 | $-75.8M | $9.4M | ||
| Q2 24 | $-1.7M | $18.7M | ||
| Q1 24 | $15.5M | $7.3M |
自由现金流LEGNRGR
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.6M |
自由现金流率LEGNRGR
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 4.1% |
资本支出强度LEGNRGR
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.3% |
现金转化率LEGNRGR
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
