vs
传奇生物（LEGN）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
传奇生物的季度营收约是BRC Group Holdings, Inc.的1.4倍（$272.3M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -14.6%，领先62.5%），传奇生物同比增速更快（70.0% vs -21.9%），过去两年传奇生物的营收复合增速更高（92.7% vs -15.4%）
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
LEGN vs RILY — 直观对比
营收规模更大
LEGN
是对方的1.4倍
$188.3M
营收增速更快
LEGN
高出91.8%
-21.9%
净利率更高
RILY
高出62.5%
-14.6%
两年增速更快
LEGN
近两年复合增速
-15.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.3M | $188.3M |
| 净利润 | $-39.7M | $90.3M |
| 毛利率 | 58.4% | 79.5% |
| 营业利润率 | -16.0% | 32.3% |
| 净利率 | -14.6% | 47.9% |
| 营收同比 | 70.0% | -21.9% |
| 净利润同比 | 68.3% | 1710.8% |
| 每股收益（稀释后） | $-0.11 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGNRILY
| Q4 25 | — | $188.3M | ||
| Q3 25 | $272.3M | $215.3M | ||
| Q2 25 | $255.1M | $188.2M | ||
| Q1 25 | $195.1M | $197.2M | ||
| Q4 24 | — | $241.0M | ||
| Q3 24 | $160.2M | $225.5M | ||
| Q2 24 | $186.5M | $256.0M | ||
| Q1 24 | $94.0M | $263.4M |
净利润LEGNRILY
| Q4 25 | — | $90.3M | ||
| Q3 25 | $-39.7M | $91.1M | ||
| Q2 25 | $-125.4M | $139.5M | ||
| Q1 25 | $-100.9M | $-10.0M | ||
| Q4 24 | — | $-5.6M | ||
| Q3 24 | $-125.3M | $-284.4M | ||
| Q2 24 | $-18.2M | $-433.6M | ||
| Q1 24 | $-59.8M | $-49.2M |
毛利率LEGNRILY
| Q4 25 | — | 79.5% | ||
| Q3 25 | 58.4% | 83.7% | ||
| Q2 25 | 62.8% | 81.3% | ||
| Q1 25 | 64.4% | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | 67.2% | 82.1% | ||
| Q2 24 | 75.7% | 84.5% | ||
| Q1 24 | 47.8% | 85.3% |
营业利润率LEGNRILY
| Q4 25 | — | 32.3% | ||
| Q3 25 | -16.0% | 30.4% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | — | -69.2% | ||
| Q3 24 | -43.9% | -36.4% | ||
| Q2 24 | — | -90.8% | ||
| Q1 24 | — | -6.1% |
净利率LEGNRILY
| Q4 25 | — | 47.9% | ||
| Q3 25 | -14.6% | 42.3% | ||
| Q2 25 | -49.2% | 74.1% | ||
| Q1 25 | -51.7% | -5.1% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -78.2% | -126.1% | ||
| Q2 24 | -9.8% | -169.4% | ||
| Q1 24 | -63.6% | -18.7% |
每股收益（稀释后）LEGNRILY
| Q4 25 | — | $2.78 | ||
| Q3 25 | $-0.11 | $2.91 | ||
| Q2 25 | $-0.34 | $4.50 | ||
| Q1 25 | $-0.27 | $-0.39 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.34 | $-9.39 | ||
| Q2 24 | $-0.05 | $-14.35 | ||
| Q1 24 | $-0.16 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.9M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $1.0B | $-171.5M |
| 总资产 | $1.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEGNRILY
| Q4 25 | — | $226.6M | ||
| Q3 25 | $278.9M | $184.2M | ||
| Q2 25 | $266.6M | $267.4M | ||
| Q1 25 | $441.7M | $138.3M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | $459.3M | $159.2M | ||
| Q2 24 | $201.3M | $236.9M | ||
| Q1 24 | $897.6M | $190.7M |
总债务LEGNRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LEGNRILY
| Q4 25 | — | $-171.5M | ||
| Q3 25 | $1.0B | $-260.5M | ||
| Q2 25 | $1.0B | $-351.7M | ||
| Q1 25 | $1.0B | $-496.8M | ||
| Q4 24 | — | $-488.2M | ||
| Q3 24 | $1.1B | $-497.6M | ||
| Q2 24 | $1.2B | $-218.3M | ||
| Q1 24 | $1.2B | $228.4M |
总资产LEGNRILY
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.6B | $1.5B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $1.7B | $2.2B | ||
| Q2 24 | $1.8B | $3.2B | ||
| Q1 24 | $1.8B | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LEGNRILY
| Q4 25 | — | $26.2M | ||
| Q3 25 | $28.8M | $-60.6M | ||
| Q2 25 | $-13.0M | $-25.6M | ||
| Q1 25 | $-103.8M | $184.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-75.8M | $19.5M | ||
| Q2 24 | $-1.7M | $111.5M | ||
| Q1 24 | $15.5M | $135.4M |
现金转化率LEGNRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
