vs
Leslie's, Inc.（LESL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Leslie's, Inc.的季度营收约是万物新生的3.4倍（$147.1M vs $43.2M）。万物新生净利率更高（16.9% vs -56.4%，领先73.3%）
莱斯利公司（Leslie's, Inc.）主营游泳池相关用品零售，旗下运营莱斯利游泳池用品品牌，是全球规模最大的游泳池用品零售商。公司总部坐落于美国亚利桑那州凤凰城，在亚利桑那、加利福尼亚、佛罗里达、佐治亚及得克萨斯等州拥有极强的零售布局优势。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
LESL vs RERE — 直观对比
营收规模更大
LESL
是对方的3.4倍
$43.2M
净利率更高
RERE
高出73.3%
-56.4%
损益表 — Q1 2026 vs Q1 2023
| 指标 | | |
|---|---|---|
| 营收 | $147.1M | $43.2M |
| 净利润 | $-83.0M | $7.3M |
| 毛利率 | 18.4% | — |
| 营业利润率 | -46.7% | — |
| 净利率 | -56.4% | 16.9% |
| 营收同比 | -16.0% | — |
| 净利润同比 | -86.2% | — |
| 每股收益（稀释后） | $-8.92 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LESLRERE
| Q1 26 | $147.1M | — | ||
| Q4 25 | $389.2M | — | ||
| Q2 25 | $500.3M | — | ||
| Q1 25 | $177.1M | — | ||
| Q4 24 | $175.2M | — | ||
| Q3 24 | $397.9M | — | ||
| Q2 24 | $569.6M | — | ||
| Q1 24 | $188.7M | — |
净利润LESLRERE
| Q1 26 | $-83.0M | — | ||
| Q4 25 | $-162.8M | — | ||
| Q2 25 | $21.7M | — | ||
| Q1 25 | $-51.3M | — | ||
| Q4 24 | $-44.6M | — | ||
| Q3 24 | $-9.9M | — | ||
| Q2 24 | $60.6M | — | ||
| Q1 24 | $-34.6M | — |
毛利率LESLRERE
| Q1 26 | 18.4% | — | ||
| Q4 25 | 38.6% | — | ||
| Q2 25 | 39.6% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 40.2% | — | ||
| Q1 24 | 28.8% | — |
营业利润率LESLRERE
| Q1 26 | -46.7% | — | ||
| Q4 25 | -38.6% | — | ||
| Q2 25 | 13.7% | — | ||
| Q1 25 | -27.3% | — | ||
| Q4 24 | -22.7% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | -16.2% | — |
净利率LESLRERE
| Q1 26 | -56.4% | — | ||
| Q4 25 | -41.8% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | -29.0% | — | ||
| Q4 24 | -25.4% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | -18.3% | — |
每股收益（稀释后）LESLRERE
| Q1 26 | $-8.92 | — | ||
| Q4 25 | $-20.59 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $-0.28 | — | ||
| Q4 24 | $-4.82 | — | ||
| Q3 24 | $-2.46 | — | ||
| Q2 24 | $0.33 | — | ||
| Q1 24 | $-0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $228.0M |
| 总债务越低越好 | $781.6M | — |
| 股东权益账面价值 | $-489.9M | $557.1M |
| 总资产 | $649.4M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LESLRERE
| Q1 26 | $3.6M | — | ||
| Q4 25 | $64.3M | — | ||
| Q2 25 | $42.7M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $108.5M | — | ||
| Q2 24 | $74.4M | — | ||
| Q1 24 | $8.4M | — |
总债务LESLRERE
| Q1 26 | $781.6M | — | ||
| Q4 25 | $756.6M | — | ||
| Q2 25 | $776.6M | — | ||
| Q1 25 | $858.1M | — | ||
| Q4 24 | $796.6M | — | ||
| Q3 24 | $783.7M | — | ||
| Q2 24 | $783.7M | — | ||
| Q1 24 | $882.7M | — |
股东权益LESLRERE
| Q1 26 | $-489.9M | — | ||
| Q4 25 | $-408.0M | — | ||
| Q2 25 | $-246.2M | — | ||
| Q1 25 | $-269.5M | — | ||
| Q4 24 | $-220.0M | — | ||
| Q3 24 | $-177.1M | — | ||
| Q2 24 | $-168.2M | — | ||
| Q1 24 | $-231.0M | — |
总资产LESLRERE
| Q1 26 | $649.4M | — | ||
| Q4 25 | $741.5M | — | ||
| Q2 25 | $989.5M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $967.0M | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-81.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-85.5M | — |
| 自由现金流率自由现金流/营收 | -58.1% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $7.6M | — |
8季度趋势，按日历期对齐
经营现金流LESLRERE
| Q1 26 | $-81.1M | — | ||
| Q4 25 | $48.2M | — | ||
| Q2 25 | $114.9M | — | ||
| Q1 25 | $-49.2M | — | ||
| Q4 24 | $-105.1M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $175.5M | — | ||
| Q1 24 | $-43.2M | — |
自由现金流LESLRERE
| Q1 26 | $-85.5M | — | ||
| Q4 25 | $41.8M | — | ||
| Q2 25 | $107.1M | — | ||
| Q1 25 | $-55.8M | — | ||
| Q4 24 | $-109.8M | — | ||
| Q3 24 | $34.1M | — | ||
| Q2 24 | $165.2M | — | ||
| Q1 24 | $-56.5M | — |
自由现金流率LESLRERE
| Q1 26 | -58.1% | — | ||
| Q4 25 | 10.7% | — | ||
| Q2 25 | 21.4% | — | ||
| Q1 25 | -31.5% | — | ||
| Q4 24 | -62.6% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 29.0% | — | ||
| Q1 24 | -29.9% | — |
资本支出强度LESLRERE
| Q1 26 | 2.9% | — | ||
| Q4 25 | 1.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 7.0% | — |
现金转化率LESLRERE
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q2 25 | 5.29× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
