vs

CENTRUS ENERGY CORP(LEU)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

BRC Group Holdings, Inc.的季度营收约是CENTRUS ENERGY CORP的1.3倍($188.3M vs $146.2M),CENTRUS ENERGY CORP同比增速更快(-3.6% vs -21.9%),过去两年CENTRUS ENERGY CORP的营收复合增速更高(82.9% vs -15.4%)

Centrus Energy Corp是美国能源企业,主营核电站所需核燃料供应,同时专注于离心技术的研发与落地推广,生产可应用于商业、政府场景及国家安全领域的浓缩铀产品。

LEU vs RILY — 直观对比

营收规模更大
RILY
RILY
是对方的1.3倍
RILY
$188.3M
$146.2M
LEU
营收增速更快
LEU
LEU
高出18.3%
LEU
-3.6%
-21.9%
RILY
两年增速更快
LEU
LEU
近两年复合增速
LEU
82.9%
-15.4%
RILY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
LEU
LEU
RILY
RILY
营收
$146.2M
$188.3M
净利润
$90.3M
毛利率
23.9%
79.5%
营业利润率
8.8%
32.3%
净利率
47.9%
营收同比
-3.6%
-21.9%
净利润同比
1710.8%
每股收益(稀释后)
$0.52
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LEU
LEU
RILY
RILY
Q4 25
$146.2M
$188.3M
Q3 25
$74.9M
$215.3M
Q2 25
$154.5M
$188.2M
Q1 25
$73.1M
$197.2M
Q4 24
$151.6M
$241.0M
Q3 24
$57.7M
$225.5M
Q2 24
$189.0M
$256.0M
Q1 24
$43.7M
$263.4M
净利润
LEU
LEU
RILY
RILY
Q4 25
$90.3M
Q3 25
$3.9M
$91.1M
Q2 25
$28.9M
$139.5M
Q1 25
$27.2M
$-10.0M
Q4 24
$-5.6M
Q3 24
$-5.0M
$-284.4M
Q2 24
$30.6M
$-433.6M
Q1 24
$-6.1M
$-49.2M
毛利率
LEU
LEU
RILY
RILY
Q4 25
23.9%
79.5%
Q3 25
-5.7%
83.7%
Q2 25
34.9%
81.3%
Q1 25
45.0%
81.4%
Q4 24
40.8%
79.8%
Q3 24
15.4%
82.1%
Q2 24
19.3%
84.5%
Q1 24
9.8%
85.3%
营业利润率
LEU
LEU
RILY
RILY
Q4 25
8.8%
32.3%
Q3 25
-22.2%
30.4%
Q2 25
21.7%
5.7%
Q1 25
28.0%
-31.2%
Q4 24
29.7%
-69.2%
Q3 24
-13.2%
-36.4%
Q2 24
11.2%
-90.8%
Q1 24
-24.3%
-6.1%
净利率
LEU
LEU
RILY
RILY
Q4 25
47.9%
Q3 25
5.2%
42.3%
Q2 25
18.7%
74.1%
Q1 25
37.2%
-5.1%
Q4 24
-2.3%
Q3 24
-8.7%
-126.1%
Q2 24
16.2%
-169.4%
Q1 24
-14.0%
-18.7%
每股收益(稀释后)
LEU
LEU
RILY
RILY
Q4 25
$0.52
$2.78
Q3 25
$0.19
$2.91
Q2 25
$1.59
$4.50
Q1 25
$1.60
$-0.39
Q4 24
$3.26
$-0.01
Q3 24
$-0.30
$-9.39
Q2 24
$1.89
$-14.35
Q1 24
$-0.38
$-1.71

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LEU
LEU
RILY
RILY
现金及短期投资手头流动性
$2.0B
$226.6M
总债务越低越好
$1.2B
$1.4B
股东权益账面价值
$765.1M
$-171.5M
总资产
$2.4B
$1.7B
负债/权益比越低杠杆越低
1.54×

8季度趋势,按日历期对齐

现金及短期投资
LEU
LEU
RILY
RILY
Q4 25
$2.0B
$226.6M
Q3 25
$1.6B
$184.2M
Q2 25
$833.0M
$267.4M
Q1 25
$653.0M
$138.3M
Q4 24
$671.4M
$146.9M
Q3 24
$194.3M
$159.2M
Q2 24
$227.0M
$236.9M
Q1 24
$209.3M
$190.7M
总债务
LEU
LEU
RILY
RILY
Q4 25
$1.2B
$1.4B
Q3 25
$1.2B
$1.3B
Q2 25
$390.0M
$1.3B
Q1 25
$389.5M
$1.4B
Q4 24
$472.5M
$1.5B
Q3 24
$83.5M
Q2 24
$86.5M
Q1 24
$86.5M
股东权益
LEU
LEU
RILY
RILY
Q4 25
$765.1M
$-171.5M
Q3 25
$363.1M
$-260.5M
Q2 25
$359.1M
$-351.7M
Q1 25
$213.9M
$-496.8M
Q4 24
$161.4M
$-488.2M
Q3 24
$76.4M
$-497.6M
Q2 24
$76.6M
$-218.3M
Q1 24
$33.8M
$228.4M
总资产
LEU
LEU
RILY
RILY
Q4 25
$2.4B
$1.7B
Q3 25
$2.2B
$1.7B
Q2 25
$1.3B
$1.5B
Q1 25
$1.3B
$1.5B
Q4 24
$1.1B
$1.8B
Q3 24
$591.0M
$2.2B
Q2 24
$668.2M
$3.2B
Q1 24
$750.0M
$5.0B
负债/权益比
LEU
LEU
RILY
RILY
Q4 25
1.54×
Q3 25
3.23×
Q2 25
1.09×
Q1 25
1.82×
Q4 24
2.93×
Q3 24
1.09×
Q2 24
1.13×
Q1 24
2.56×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LEU
LEU
RILY
RILY
经营现金流最新季度
$-48.4M
$26.2M
自由现金流经营现金流 - 资本支出
$-58.0M
自由现金流率自由现金流/营收
-39.7%
资本支出强度资本支出/营收
6.6%
现金转化率经营现金流/净利润
0.29×
过去12个月自由现金流最近4个季度
$31.3M

8季度趋势,按日历期对齐

经营现金流
LEU
LEU
RILY
RILY
Q4 25
$-48.4M
$26.2M
Q3 25
$10.1M
$-60.6M
Q2 25
$52.8M
$-25.6M
Q1 25
$36.5M
$184.0K
Q4 24
$57.9M
$-2.7M
Q3 24
$-33.2M
$19.5M
Q2 24
$7.0M
$111.5M
Q1 24
$5.3M
$135.4M
自由现金流
LEU
LEU
RILY
RILY
Q4 25
$-58.0M
Q3 25
$5.7M
Q2 25
$49.2M
Q1 25
$34.4M
Q4 24
$57.2M
Q3 24
$-34.2M
Q2 24
$6.1M
Q1 24
$3.8M
自由现金流率
LEU
LEU
RILY
RILY
Q4 25
-39.7%
Q3 25
7.6%
Q2 25
31.8%
Q1 25
47.1%
Q4 24
37.7%
Q3 24
-59.3%
Q2 24
3.2%
Q1 24
8.7%
资本支出强度
LEU
LEU
RILY
RILY
Q4 25
6.6%
Q3 25
5.9%
Q2 25
2.3%
Q1 25
2.9%
Q4 24
0.5%
Q3 24
1.7%
Q2 24
0.5%
Q1 24
3.4%
现金转化率
LEU
LEU
RILY
RILY
Q4 25
0.29×
Q3 25
2.59×
-0.66×
Q2 25
1.83×
-0.18×
Q1 25
1.34×
Q4 24
Q3 24
Q2 24
0.23×
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LEU
LEU

Separative Work Units$111.0M76%
Services$21.8M15%
Other$13.4M9%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比