vs
CENTRUS ENERGY CORP（LEU）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
CENTRUS ENERGY CORP的季度营收约是COMSCORE, INC.的1.6倍（$146.2M vs $93.5M），COMSCORE, INC.同比增速更快（-1.5% vs -3.6%），COMSCORE, INC.自由现金流更多（$2.9M vs $-58.0M），过去两年CENTRUS ENERGY CORP的营收复合增速更高（82.9% vs 3.8%）
Centrus Energy Corp是美国能源企业，主营核电站所需核燃料供应，同时专注于离心技术的研发与落地推广，生产可应用于商业、政府场景及国家安全领域的浓缩铀产品。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
LEU vs SCOR — 直观对比
营收规模更大
LEU
是对方的1.6倍
$93.5M
营收增速更快
SCOR
高出2.0%
-3.6%
自由现金流更多
SCOR
多$60.9M
$-58.0M
两年增速更快
LEU
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $146.2M | $93.5M |
| 净利润 | — | $3.0M |
| 毛利率 | 23.9% | 41.0% |
| 营业利润率 | 8.8% | 7.0% |
| 净利率 | — | 3.2% |
| 营收同比 | -3.6% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.52 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEUSCOR
| Q4 25 | $146.2M | $93.5M | ||
| Q3 25 | $74.9M | $88.9M | ||
| Q2 25 | $154.5M | $89.4M | ||
| Q1 25 | $73.1M | $85.7M | ||
| Q4 24 | $151.6M | $94.9M | ||
| Q3 24 | $57.7M | $88.5M | ||
| Q2 24 | $189.0M | $85.8M | ||
| Q1 24 | $43.7M | $86.8M |
净利润LEUSCOR
| Q4 25 | — | $3.0M | ||
| Q3 25 | $3.9M | $453.0K | ||
| Q2 25 | $28.9M | $-9.5M | ||
| Q1 25 | $27.2M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-5.0M | $-60.6M | ||
| Q2 24 | $30.6M | $-1.7M | ||
| Q1 24 | $-6.1M | $-1.1M |
毛利率LEUSCOR
| Q4 25 | 23.9% | 41.0% | ||
| Q3 25 | -5.7% | 40.6% | ||
| Q2 25 | 34.9% | 40.6% | ||
| Q1 25 | 45.0% | 39.6% | ||
| Q4 24 | 40.8% | 42.4% | ||
| Q3 24 | 15.4% | 41.2% | ||
| Q2 24 | 19.3% | 39.5% | ||
| Q1 24 | 9.8% | 42.3% |
营业利润率LEUSCOR
| Q4 25 | 8.8% | 7.0% | ||
| Q3 25 | -22.2% | 1.9% | ||
| Q2 25 | 21.7% | -1.9% | ||
| Q1 25 | 28.0% | -2.4% | ||
| Q4 24 | 29.7% | 4.1% | ||
| Q3 24 | -13.2% | -67.4% | ||
| Q2 24 | 11.2% | -2.2% | ||
| Q1 24 | -24.3% | -2.2% |
净利率LEUSCOR
| Q4 25 | — | 3.2% | ||
| Q3 25 | 5.2% | 0.5% | ||
| Q2 25 | 18.7% | -10.6% | ||
| Q1 25 | 37.2% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -8.7% | -68.5% | ||
| Q2 24 | 16.2% | -2.0% | ||
| Q1 24 | -14.0% | -1.2% |
每股收益（稀释后）LEUSCOR
| Q4 25 | $0.52 | $9.50 | ||
| Q3 25 | $0.19 | $-0.86 | ||
| Q2 25 | $1.59 | $-2.73 | ||
| Q1 25 | $1.60 | $-1.66 | ||
| Q4 24 | $3.26 | $-0.47 | ||
| Q3 24 | $-0.30 | $-12.79 | ||
| Q2 24 | $1.89 | $-1.19 | ||
| Q1 24 | $-0.38 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $23.6M |
| 总债务越低越好 | $1.2B | $41.5M |
| 股东权益账面价值 | $765.1M | $111.4M |
| 总资产 | $2.4B | $407.7M |
| 负债/权益比越低杠杆越低 | 1.54× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LEUSCOR
| Q4 25 | $2.0B | $23.6M | ||
| Q3 25 | $1.6B | $26.7M | ||
| Q2 25 | $833.0M | $26.0M | ||
| Q1 25 | $653.0M | $31.0M | ||
| Q4 24 | $671.4M | $29.9M | ||
| Q3 24 | $194.3M | $20.0M | ||
| Q2 24 | $227.0M | $14.7M | ||
| Q1 24 | $209.3M | $18.7M |
总债务LEUSCOR
| Q4 25 | $1.2B | $41.5M | ||
| Q3 25 | $1.2B | $41.4M | ||
| Q2 25 | $390.0M | $41.3M | ||
| Q1 25 | $389.5M | $41.3M | ||
| Q4 24 | $472.5M | $41.2M | ||
| Q3 24 | $83.5M | — | ||
| Q2 24 | $86.5M | — | ||
| Q1 24 | $86.5M | — |
股东权益LEUSCOR
| Q4 25 | $765.1M | $111.4M | ||
| Q3 25 | $363.1M | $-26.3M | ||
| Q2 25 | $359.1M | $-21.7M | ||
| Q1 25 | $213.9M | $-13.5M | ||
| Q4 24 | $161.4M | $-8.3M | ||
| Q3 24 | $76.4M | $-2.7M | ||
| Q2 24 | $76.6M | $45.8M | ||
| Q1 24 | $33.8M | $51.4M |
总资产LEUSCOR
| Q4 25 | $2.4B | $407.7M | ||
| Q3 25 | $2.2B | $406.9M | ||
| Q2 25 | $1.3B | $415.9M | ||
| Q1 25 | $1.3B | $421.5M | ||
| Q4 24 | $1.1B | $430.2M | ||
| Q3 24 | $591.0M | $412.5M | ||
| Q2 24 | $668.2M | $474.1M | ||
| Q1 24 | $750.0M | $477.7M |
负债/权益比LEUSCOR
| Q4 25 | 1.54× | 0.37× | ||
| Q3 25 | 3.23× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 1.82× | — | ||
| Q4 24 | 2.93× | — | ||
| Q3 24 | 1.09× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 2.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-48.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-58.0M | $2.9M |
| 自由现金流率自由现金流/营收 | -39.7% | 3.1% |
| 资本支出强度资本支出/营收 | 6.6% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $31.3M | $21.8M |
8季度趋势，按日历期对齐
经营现金流LEUSCOR
| Q4 25 | $-48.4M | $3.2M | ||
| Q3 25 | $10.1M | $9.5M | ||
| Q2 25 | $52.8M | $932.0K | ||
| Q1 25 | $36.5M | $9.1M | ||
| Q4 24 | $57.9M | $-10.0M | ||
| Q3 24 | $-33.2M | $12.5M | ||
| Q2 24 | $7.0M | $8.7M | ||
| Q1 24 | $5.3M | $6.9M |
自由现金流LEUSCOR
| Q4 25 | $-58.0M | $2.9M | ||
| Q3 25 | $5.7M | $9.4M | ||
| Q2 25 | $49.2M | $787.0K | ||
| Q1 25 | $34.4M | $8.7M | ||
| Q4 24 | $57.2M | $-10.3M | ||
| Q3 24 | $-34.2M | $12.4M | ||
| Q2 24 | $6.1M | $8.5M | ||
| Q1 24 | $3.8M | $6.6M |
自由现金流率LEUSCOR
| Q4 25 | -39.7% | 3.1% | ||
| Q3 25 | 7.6% | 10.5% | ||
| Q2 25 | 31.8% | 0.9% | ||
| Q1 25 | 47.1% | 10.1% | ||
| Q4 24 | 37.7% | -10.8% | ||
| Q3 24 | -59.3% | 14.0% | ||
| Q2 24 | 3.2% | 10.0% | ||
| Q1 24 | 8.7% | 7.6% |
资本支出强度LEUSCOR
| Q4 25 | 6.6% | 0.3% | ||
| Q3 25 | 5.9% | 0.1% | ||
| Q2 25 | 2.3% | 0.2% | ||
| Q1 25 | 2.9% | 0.4% | ||
| Q4 24 | 0.5% | 0.2% | ||
| Q3 24 | 1.7% | 0.1% | ||
| Q2 24 | 0.5% | 0.2% | ||
| Q1 24 | 3.4% | 0.3% |
现金转化率LEUSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | 2.59× | 20.96× | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 1.34× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEU
| Separative Work Units | $111.0M | 76% |
| Services | $21.8M | 15% |
| Other | $13.4M | 9% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
