vs
李维斯(LEVI)与Lyft, Inc.(LYFT)财务数据对比。点击上方公司名可切换其他公司
李维斯的季度营收约是Lyft, Inc.的1.2倍($1.8B vs $1.5B),Lyft, Inc.净利率更高(183.9% vs 8.9%,领先175.0%),Lyft, Inc.同比增速更快(3.6% vs -4.0%),过去两年Lyft, Inc.的营收复合增速更高(11.3% vs 6.5%)
李维斯(Levi Strauss & Co.)是全球知名的美国服饰企业,凭借旗下Levi's品牌丹宁牛仔裤享誉全球。公司创立于1853年5月,由德裔犹太移民李维·斯特劳斯在旧金山成立,注册地为特拉华州,总部设在旧金山李维斯广场。
Lyft是美国仅次于优步的第二大网约车企业,在美国、加拿大提供网约车、电动滑板车及共享单车服务,还通过Free Now应用覆盖欧洲市场,目前拥有2500万活跃乘客,日均完成900万次出行订单。
LEVI vs LYFT — 直观对比
营收规模更大
LEVI
是对方的1.2倍
$1.5B
营收增速更快
LYFT
高出7.6%
-4.0%
净利率更高
LYFT
高出175.0%
8.9%
两年增速更快
LYFT
近两年复合增速
6.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $1.5B |
| 净利润 | $158.0M | $2.8B |
| 毛利率 | 60.8% | 35.1% |
| 营业利润率 | 11.9% | -12.4% |
| 净利率 | 8.9% | 183.9% |
| 营收同比 | -4.0% | 3.6% |
| 净利润同比 | -13.4% | 4363.0% |
| 每股收益(稀释后) | $0.39 | $6.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LEVI
LYFT
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.6B | $1.2B |
净利润
LEVI
LYFT
| Q4 25 | $158.0M | $2.8B | ||
| Q3 25 | $218.1M | $46.1M | ||
| Q2 25 | $67.0M | $40.3M | ||
| Q1 25 | $135.0M | $2.6M | ||
| Q4 24 | $182.5M | $61.7M | ||
| Q3 24 | $20.7M | $-12.4M | ||
| Q2 24 | $18.0M | $5.0M | ||
| Q1 24 | $-10.6M | $-31.5M |
毛利率
LEVI
LYFT
| Q4 25 | 60.8% | 35.1% | ||
| Q3 25 | 61.7% | 40.0% | ||
| Q2 25 | 62.6% | 36.7% | ||
| Q1 25 | 62.1% | 37.2% | ||
| Q4 24 | 61.3% | 39.5% | ||
| Q3 24 | 60.0% | 36.0% | ||
| Q2 24 | 60.5% | 38.0% | ||
| Q1 24 | 58.2% | 37.6% |
营业利润率
LEVI
LYFT
| Q4 25 | 11.9% | -12.4% | ||
| Q3 25 | 10.8% | 1.5% | ||
| Q2 25 | 7.5% | 0.2% | ||
| Q1 25 | 12.5% | -2.1% | ||
| Q4 24 | 11.5% | 1.9% | ||
| Q3 24 | 2.0% | -4.1% | ||
| Q2 24 | 1.5% | -2.1% | ||
| Q1 24 | -0.0% | -5.2% |
净利率
LEVI
LYFT
| Q4 25 | 8.9% | 183.9% | ||
| Q3 25 | 14.1% | 3.0% | ||
| Q2 25 | 4.6% | 2.7% | ||
| Q1 25 | 8.8% | 0.2% | ||
| Q4 24 | 9.9% | 4.3% | ||
| Q3 24 | 1.4% | -0.9% | ||
| Q2 24 | 1.2% | 0.4% | ||
| Q1 24 | -0.7% | -2.6% |
每股收益(稀释后)
LEVI
LYFT
| Q4 25 | $0.39 | $6.59 | ||
| Q3 25 | $0.55 | $0.11 | ||
| Q2 25 | $0.17 | $0.10 | ||
| Q1 25 | $0.34 | $0.01 | ||
| Q4 24 | $0.46 | $0.16 | ||
| Q3 24 | $0.05 | $-0.03 | ||
| Q2 24 | $0.04 | $0.01 | ||
| Q1 24 | $-0.03 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $848.8M | $1.8B |
| 总债务越低越好 | $1.1B | $1.1B |
| 股东权益账面价值 | $2.3B | $3.3B |
| 总资产 | $6.8B | $9.0B |
| 负债/权益比越低杠杆越低 | 0.46× | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
LEVI
LYFT
| Q4 25 | $848.8M | $1.8B | ||
| Q3 25 | $707.5M | $2.0B | ||
| Q2 25 | $736.7M | $1.8B | ||
| Q1 25 | $574.4M | $2.2B | ||
| Q4 24 | $690.0M | $2.0B | ||
| Q3 24 | $577.1M | $1.9B | ||
| Q2 24 | $641.4M | $1.8B | ||
| Q1 24 | $516.7M | $1.7B |
总债务
LEVI
LYFT
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $1.0B | $573.2M | ||
| Q1 25 | $987.4M | $979.9M | ||
| Q4 24 | $994.0M | $995.0M | ||
| Q3 24 | $1.0B | $1.0B | ||
| Q2 24 | $1.0B | $1.0B | ||
| Q1 24 | $1.0B | $971.5M |
股东权益
LEVI
LYFT
| Q4 25 | $2.3B | $3.3B | ||
| Q3 25 | $2.2B | $573.0M | ||
| Q2 25 | $2.1B | $732.7M | ||
| Q1 25 | $2.0B | $838.1M | ||
| Q4 24 | $2.0B | $767.0M | ||
| Q3 24 | $1.9B | $655.8M | ||
| Q2 24 | $2.0B | $577.6M | ||
| Q1 24 | $2.0B | $491.3M |
总资产
LEVI
LYFT
| Q4 25 | $6.8B | $9.0B | ||
| Q3 25 | $6.7B | $5.9B | ||
| Q2 25 | $6.5B | $5.4B | ||
| Q1 25 | $6.2B | $5.7B | ||
| Q4 24 | $6.4B | $5.4B | ||
| Q3 24 | $6.3B | $5.3B | ||
| Q2 24 | $6.2B | $5.0B | ||
| Q1 24 | $6.0B | $4.8B |
负债/权益比
LEVI
LYFT
| Q4 25 | 0.46× | 0.32× | ||
| Q3 25 | 0.48× | 1.85× | ||
| Q2 25 | 0.49× | 0.78× | ||
| Q1 25 | 0.49× | 1.17× | ||
| Q4 24 | 0.50× | 1.30× | ||
| Q3 24 | 0.54× | 1.53× | ||
| Q2 24 | 0.51× | 1.74× | ||
| Q1 24 | 0.51× | 1.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $266.8M | $246.2M |
| 自由现金流经营现金流 - 资本支出 | $215.7M | — |
| 自由现金流率自由现金流/营收 | 12.2% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.69× | 0.09× |
| 过去12个月自由现金流最近4个季度 | $308.2M | — |
8季度趋势,按日历期对齐
经营现金流
LEVI
LYFT
| Q4 25 | $266.8M | $246.2M | ||
| Q3 25 | $24.8M | $291.3M | ||
| Q2 25 | $185.5M | $343.7M | ||
| Q1 25 | $52.5M | $287.2M | ||
| Q4 24 | $297.3M | $153.4M | ||
| Q3 24 | $52.3M | $264.0M | ||
| Q2 24 | $262.8M | $276.2M | ||
| Q1 24 | $286.0M | $156.2M |
自由现金流
LEVI
LYFT
| Q4 25 | $215.7M | — | ||
| Q3 25 | $-39.4M | — | ||
| Q2 25 | $146.0M | — | ||
| Q1 25 | $-14.1M | — | ||
| Q4 24 | $231.6M | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | $222.6M | — | ||
| Q1 24 | $214.4M | — |
自由现金流率
LEVI
LYFT
| Q4 25 | 12.2% | — | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 13.8% | — |
资本支出强度
LEVI
LYFT
| Q4 25 | 2.9% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 4.6% | — |
现金转化率
LEVI
LYFT
| Q4 25 | 1.69× | 0.09× | ||
| Q3 25 | 0.11× | 6.32× | ||
| Q2 25 | 2.77× | 8.53× | ||
| Q1 25 | 0.39× | 111.89× | ||
| Q4 24 | 1.63× | 2.48× | ||
| Q3 24 | 2.53× | — | ||
| Q2 24 | 14.60× | 55.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEVI
| Other | $760.3M | 43% |
| Sales Channel Through Intermediary | $583.2M | 33% |
| Sales Channel Directly To Consumer | $376.0M | 21% |
| Beyond Yoga | $46.3M | 3% |
LYFT
暂无分部数据