vs
李维斯（LEVI）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是李维斯的1.8倍（$3.1B vs $1.8B），希捷科技净利率更高（24.0% vs 8.9%，领先15.1%），希捷科技同比增速更快（44.1% vs -4.0%），希捷科技自由现金流更多（$953.0M vs $215.7M），过去两年希捷科技的营收复合增速更高（28.4% vs 6.5%）
李维斯（Levi Strauss & Co.）是全球知名的美国服饰企业，凭借旗下Levi's品牌丹宁牛仔裤享誉全球。公司创立于1853年5月，由德裔犹太移民李维·斯特劳斯在旧金山成立，注册地为特拉华州，总部设在旧金山李维斯广场。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
LEVI vs STX — 直观对比
营收规模更大
STX
是对方的1.8倍
$1.8B
营收增速更快
STX
高出48.1%
-4.0%
净利率更高
STX
高出15.1%
8.9%
自由现金流更多
STX
多$737.3M
$215.7M
两年增速更快
STX
近两年复合增速
6.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $3.1B |
| 净利润 | $158.0M | $748.0M |
| 毛利率 | 60.8% | 46.5% |
| 营业利润率 | 11.9% | 32.1% |
| 净利率 | 8.9% | 24.0% |
| 营收同比 | -4.0% | 44.1% |
| 净利润同比 | -13.4% | -23.8% |
| 每股收益（稀释后） | $0.39 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEVISTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $1.8B | $2.6B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | $2.4B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $1.5B | $2.2B |
净利润LEVISTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $158.0M | $549.0M | ||
| Q3 25 | $218.1M | — | ||
| Q2 25 | $67.0M | $488.0M | ||
| Q1 25 | $135.0M | $340.0M | ||
| Q4 24 | $182.5M | $336.0M | ||
| Q3 24 | $20.7M | $305.0M |
毛利率LEVISTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | 60.8% | 39.4% | ||
| Q3 25 | 61.7% | — | ||
| Q2 25 | 62.6% | 37.4% | ||
| Q1 25 | 62.1% | 35.2% | ||
| Q4 24 | 61.3% | 34.9% | ||
| Q3 24 | 60.0% | 32.9% |
营业利润率LEVISTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 11.9% | 26.4% | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 7.5% | 23.2% | ||
| Q1 25 | 12.5% | 20.0% | ||
| Q4 24 | 11.5% | 21.0% | ||
| Q3 24 | 2.0% | 18.6% |
净利率LEVISTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 8.9% | 20.9% | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 4.6% | 20.0% | ||
| Q1 25 | 8.8% | 15.7% | ||
| Q4 24 | 9.9% | 14.5% | ||
| Q3 24 | 1.4% | 14.1% |
每股收益（稀释后）LEVISTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.39 | $2.43 | ||
| Q3 25 | $0.55 | — | ||
| Q2 25 | $0.17 | $2.24 | ||
| Q1 25 | $0.34 | $1.57 | ||
| Q4 24 | $0.46 | $1.55 | ||
| Q3 24 | $0.05 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $848.8M | $1.1B |
| 总债务越低越好 | $1.1B | $3.9B |
| 股东权益账面价值 | $2.3B | — |
| 总资产 | $6.8B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势，按日历期对齐
现金及短期投资LEVISTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $848.8M | $1.1B | ||
| Q3 25 | $707.5M | — | ||
| Q2 25 | $736.7M | $891.0M | ||
| Q1 25 | $574.4M | $814.0M | ||
| Q4 24 | $690.0M | $1.2B | ||
| Q3 24 | $577.1M | $1.2B |
总债务LEVISTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $987.4M | — | ||
| Q4 24 | $994.0M | — | ||
| Q3 24 | $1.0B | — |
股东权益LEVISTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $2.3B | $-63.0M | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | $-453.0M | ||
| Q1 25 | $2.0B | $-829.0M | ||
| Q4 24 | $2.0B | $-1.1B | ||
| Q3 24 | $1.9B | $-1.3B |
总资产LEVISTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $6.8B | $8.4B | ||
| Q3 25 | $6.7B | — | ||
| Q2 25 | $6.5B | $8.0B | ||
| Q1 25 | $6.2B | $7.6B | ||
| Q4 24 | $6.4B | $8.0B | ||
| Q3 24 | $6.3B | $8.0B |
负债/权益比LEVISTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $266.8M | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $215.7M | $953.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 30.6% |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.69× | 3.17× |
| 过去12个月自由现金流最近4个季度 | $308.2M | — |
8季度趋势，按日历期对齐
经营现金流LEVISTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $266.8M | $532.0M | ||
| Q3 25 | $24.8M | — | ||
| Q2 25 | $185.5M | $508.0M | ||
| Q1 25 | $52.5M | $259.0M | ||
| Q4 24 | $297.3M | $221.0M | ||
| Q3 24 | $52.3M | $95.0M |
自由现金流LEVISTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $215.7M | $427.0M | ||
| Q3 25 | $-39.4M | — | ||
| Q2 25 | $146.0M | $425.0M | ||
| Q1 25 | $-14.1M | $216.0M | ||
| Q4 24 | $231.6M | $150.0M | ||
| Q3 24 | $2.3M | $27.0M |
自由现金流率LEVISTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | 16.2% | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | 10.1% | 17.4% | ||
| Q1 25 | -0.9% | 10.0% | ||
| Q4 24 | 12.6% | 6.5% | ||
| Q3 24 | 0.2% | 1.2% |
资本支出强度LEVISTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 4.0% | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 2.7% | 3.4% | ||
| Q1 25 | 4.4% | 2.0% | ||
| Q4 24 | 3.6% | 3.1% | ||
| Q3 24 | 3.3% | 3.1% |
现金转化率LEVISTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.69× | 0.97× | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 2.77× | 1.04× | ||
| Q1 25 | 0.39× | 0.76× | ||
| Q4 24 | 1.63× | 0.66× | ||
| Q3 24 | 2.53× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEVI
| Other | $760.3M | 43% |
| Sales Channel Through Intermediary | $583.2M | 33% |
| Sales Channel Directly To Consumer | $376.0M | 21% |
| Beyond Yoga | $46.3M | 3% |
STX
暂无分部数据
