vs
LifeMD, Inc.（LFMD）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
Repay Holdings Corp的季度营收约是LifeMD, Inc.的1.3倍（$78.6M vs $60.2M），LifeMD, Inc.净利率更高（-6.3% vs -178.3%，领先172.0%），LifeMD, Inc.同比增速更快（13.0% vs 0.4%），Repay Holdings Corp自由现金流更多（$23.2M vs $-944.4K），过去两年LifeMD, Inc.的营收复合增速更高（24.8% vs -1.3%）
SBI人寿保险有限公司是一家印度人寿保险公司，由印度国家银行（SBI）与法国金融机构法国巴黎保险集团合资成立，是印度寿险市场的知名从业机构，为当地民众提供各类人寿保险相关产品与服务。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
LFMD vs RPAY — 直观对比
营收规模更大
RPAY
是对方的1.3倍
$60.2M
营收增速更快
LFMD
高出12.6%
0.4%
净利率更高
LFMD
高出172.0%
-178.3%
自由现金流更多
RPAY
多$24.2M
$-944.4K
两年增速更快
LFMD
近两年复合增速
-1.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $60.2M | $78.6M |
| 净利润 | $-3.8M | $-140.1M |
| 毛利率 | 87.7% | 74.2% |
| 营业利润率 | -3.3% | -182.2% |
| 净利率 | -6.3% | -178.3% |
| 营收同比 | 13.0% | 0.4% |
| 净利润同比 | 18.3% | -3304.1% |
| 每股收益（稀释后） | — | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFMDRPAY
| Q4 25 | — | $78.6M | ||
| Q3 25 | $60.2M | $77.7M | ||
| Q2 25 | $62.7M | $75.6M | ||
| Q1 25 | $64.1M | $77.3M | ||
| Q4 24 | — | $78.3M | ||
| Q3 24 | $53.3M | $79.1M | ||
| Q2 24 | $50.7M | $74.9M | ||
| Q1 24 | $44.1M | $80.7M |
净利润LFMDRPAY
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $-3.8M | $-6.4M | ||
| Q2 25 | $-1.6M | $-102.3M | ||
| Q1 25 | $-183.8K | $-7.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $-4.7M | $3.2M | ||
| Q2 24 | $-6.9M | $-4.1M | ||
| Q1 24 | $-6.8M | $-5.2M |
毛利率LFMDRPAY
| Q4 25 | — | 74.2% | ||
| Q3 25 | 87.7% | 74.4% | ||
| Q2 25 | 88.1% | 75.7% | ||
| Q1 25 | 86.5% | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | 90.6% | 77.8% | ||
| Q2 24 | 90.1% | 78.2% | ||
| Q1 24 | 89.6% | 76.2% |
营业利润率LFMDRPAY
| Q4 25 | — | -182.2% | ||
| Q3 25 | -3.3% | -3.9% | ||
| Q2 25 | -0.7% | -138.7% | ||
| Q1 25 | 1.5% | -4.7% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | -7.5% | -0.9% | ||
| Q2 24 | -12.4% | -4.6% | ||
| Q1 24 | -14.0% | -3.1% |
净利率LFMDRPAY
| Q4 25 | — | -178.3% | ||
| Q3 25 | -6.3% | -8.3% | ||
| Q2 25 | -2.6% | -135.2% | ||
| Q1 25 | -0.3% | -10.3% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | -8.7% | 4.1% | ||
| Q2 24 | -13.6% | -5.4% | ||
| Q1 24 | -15.3% | -6.5% |
每股收益（稀释后）LFMDRPAY
| Q4 25 | — | $-1.68 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | $-0.05 | $-1.15 | ||
| Q1 25 | $-0.02 | $-0.09 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $-0.13 | $0.03 | ||
| Q2 24 | — | $-0.04 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | — | $280.1M |
| 股东权益账面价值 | $1.3M | $484.4M |
| 总资产 | $66.0M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资LFMDRPAY
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $95.7M | ||
| Q2 25 | $36.2M | $162.6M | ||
| Q1 25 | $34.4M | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | $37.6M | $168.7M | ||
| Q2 24 | $35.7M | $147.1M | ||
| Q1 24 | $35.1M | $128.3M |
总债务LFMDRPAY
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | $15.9M | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
股东权益LFMDRPAY
| Q4 25 | — | $484.4M | ||
| Q3 25 | $1.3M | $616.9M | ||
| Q2 25 | $-1.8M | $633.7M | ||
| Q1 25 | $-2.3M | $755.7M | ||
| Q4 24 | — | $761.3M | ||
| Q3 24 | $-7.7M | $754.7M | ||
| Q2 24 | $-4.2M | $815.4M | ||
| Q1 24 | $-845.3K | $813.8M |
总资产LFMDRPAY
| Q4 25 | — | $1.2B | ||
| Q3 25 | $66.0M | $1.3B | ||
| Q2 25 | $73.6M | $1.4B | ||
| Q1 25 | $73.6M | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $72.6M | $1.6B | ||
| Q2 24 | $63.8M | $1.5B | ||
| Q1 24 | $61.5M | $1.5B |
负债/权益比LFMDRPAY
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-147.1K | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-944.4K | $23.2M |
| 自由现金流率自由现金流/营收 | -1.6% | 29.6% |
| 资本支出强度资本支出/营收 | 1.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.1M | $90.7M |
8季度趋势，按日历期对齐
经营现金流LFMDRPAY
| Q4 25 | — | $23.3M | ||
| Q3 25 | $-147.1K | $32.2M | ||
| Q2 25 | $8.6M | $33.1M | ||
| Q1 25 | $3.1M | $2.5M | ||
| Q4 24 | — | $34.3M | ||
| Q3 24 | $6.7M | $60.1M | ||
| Q2 24 | $4.5M | $31.0M | ||
| Q1 24 | $5.2M | $24.8M |
自由现金流LFMDRPAY
| Q4 25 | — | $23.2M | ||
| Q3 25 | $-944.4K | $32.1M | ||
| Q2 25 | $7.8M | $33.0M | ||
| Q1 25 | $2.9M | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | $6.3M | $59.8M | ||
| Q2 24 | $3.9M | $30.5M | ||
| Q1 24 | $5.0M | $24.7M |
自由现金流率LFMDRPAY
| Q4 25 | — | 29.6% | ||
| Q3 25 | -1.6% | 41.3% | ||
| Q2 25 | 12.5% | 43.6% | ||
| Q1 25 | 4.6% | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | 11.7% | 75.6% | ||
| Q2 24 | 7.7% | 40.7% | ||
| Q1 24 | 11.4% | 30.6% |
资本支出强度LFMDRPAY
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.3% | 0.2% | ||
| Q2 25 | 1.3% | 0.1% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 0.8% | 0.3% | ||
| Q2 24 | 1.3% | 0.6% | ||
| Q1 24 | 0.4% | 0.1% |
现金转化率LFMDRPAY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
