vs
LifeMD, Inc.（LFMD）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是LifeMD, Inc.的1.7倍（$100.0M vs $60.2M），LifeMD, Inc.净利率更高（-6.3% vs -7.0%，领先0.7%），null同比增速更快（14.5% vs 13.0%），null自由现金流更多（$14.1M vs $-944.4K），过去两年LifeMD, Inc.的营收复合增速更高（24.8% vs -4.9%）
SBI人寿保险有限公司是一家印度人寿保险公司，由印度国家银行（SBI）与法国金融机构法国巴黎保险集团合资成立，是印度寿险市场的知名从业机构，为当地民众提供各类人寿保险相关产品与服务。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
LFMD vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.7倍
$60.2M
营收增速更快
SWIM
高出1.6%
13.0%
净利率更高
LFMD
高出0.7%
-7.0%
自由现金流更多
SWIM
多$15.0M
$-944.4K
两年增速更快
LFMD
近两年复合增速
-4.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $60.2M | $100.0M |
| 净利润 | $-3.8M | $-7.0M |
| 毛利率 | 87.7% | 28.0% |
| 营业利润率 | -3.3% | -10.7% |
| 净利率 | -6.3% | -7.0% |
| 营收同比 | 13.0% | 14.5% |
| 净利润同比 | 18.3% | 76.0% |
| 每股收益（稀释后） | — | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFMDSWIM
| Q4 25 | — | $100.0M | ||
| Q3 25 | $60.2M | $161.9M | ||
| Q2 25 | $62.7M | $172.6M | ||
| Q1 25 | $64.1M | $111.4M | ||
| Q4 24 | — | $87.3M | ||
| Q3 24 | $53.3M | $150.5M | ||
| Q2 24 | $50.7M | $160.1M | ||
| Q1 24 | $44.1M | $110.6M |
净利润LFMDSWIM
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $-3.8M | $8.1M | ||
| Q2 25 | $-1.6M | $16.0M | ||
| Q1 25 | $-183.8K | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $-4.7M | $5.9M | ||
| Q2 24 | $-6.9M | $13.3M | ||
| Q1 24 | $-6.8M | $-7.9M |
毛利率LFMDSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | 87.7% | 35.4% | ||
| Q2 25 | 88.1% | 37.1% | ||
| Q1 25 | 86.5% | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 90.6% | 32.4% | ||
| Q2 24 | 90.1% | 33.1% | ||
| Q1 24 | 89.6% | 27.7% |
营业利润率LFMDSWIM
| Q4 25 | — | -10.7% | ||
| Q3 25 | -3.3% | 13.3% | ||
| Q2 25 | -0.7% | 14.3% | ||
| Q1 25 | 1.5% | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | -7.5% | 8.9% | ||
| Q2 24 | -12.4% | 12.5% | ||
| Q1 24 | -14.0% | -1.9% |
净利率LFMDSWIM
| Q4 25 | — | -7.0% | ||
| Q3 25 | -6.3% | 5.0% | ||
| Q2 25 | -2.6% | 9.3% | ||
| Q1 25 | -0.3% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | -8.7% | 3.9% | ||
| Q2 24 | -13.6% | 8.3% | ||
| Q1 24 | -15.3% | -7.1% |
每股收益（稀释后）LFMDSWIM
| Q4 25 | — | $-0.06 | ||
| Q3 25 | — | $0.07 | ||
| Q2 25 | $-0.05 | $0.13 | ||
| Q1 25 | $-0.02 | $-0.05 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | $-0.13 | $0.05 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $1.3M | $405.9M |
| 总资产 | $66.0M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资LFMDSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $36.2M | — | ||
| Q1 25 | $34.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $37.6M | — | ||
| Q2 24 | $35.7M | — | ||
| Q1 24 | $35.1M | — |
总债务LFMDSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | $15.9M | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益LFMDSWIM
| Q4 25 | — | $405.9M | ||
| Q3 25 | $1.3M | $408.4M | ||
| Q2 25 | $-1.8M | $398.4M | ||
| Q1 25 | $-2.3M | $381.1M | ||
| Q4 24 | — | $387.2M | ||
| Q3 24 | $-7.7M | $416.6M | ||
| Q2 24 | $-4.2M | $408.1M | ||
| Q1 24 | $-845.3K | $391.8M |
总资产LFMDSWIM
| Q4 25 | — | $823.2M | ||
| Q3 25 | $66.0M | $844.4M | ||
| Q2 25 | $73.6M | $822.1M | ||
| Q1 25 | $73.6M | $824.6M | ||
| Q4 24 | — | $794.2M | ||
| Q3 24 | $72.6M | $853.4M | ||
| Q2 24 | $63.8M | $830.0M | ||
| Q1 24 | $61.5M | $808.6M |
负债/权益比LFMDSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-147.1K | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-944.4K | $14.1M |
| 自由现金流率自由现金流/营收 | -1.6% | 14.1% |
| 资本支出强度资本支出/营收 | 1.3% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.1M | $38.0M |
8季度趋势，按日历期对齐
经营现金流LFMDSWIM
| Q4 25 | — | $23.3M | ||
| Q3 25 | $-147.1K | $51.0M | ||
| Q2 25 | $8.6M | $36.0M | ||
| Q1 25 | $3.1M | $-46.9M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | $6.7M | $37.2M | ||
| Q2 24 | $4.5M | $52.4M | ||
| Q1 24 | $5.2M | $-34.5M |
自由现金流LFMDSWIM
| Q4 25 | — | $14.1M | ||
| Q3 25 | $-944.4K | $45.2M | ||
| Q2 25 | $7.8M | $29.1M | ||
| Q1 25 | $2.9M | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | $6.3M | $33.2M | ||
| Q2 24 | $3.9M | $47.9M | ||
| Q1 24 | $5.0M | $-39.9M |
自由现金流率LFMDSWIM
| Q4 25 | — | 14.1% | ||
| Q3 25 | -1.6% | 27.9% | ||
| Q2 25 | 12.5% | 16.8% | ||
| Q1 25 | 4.6% | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | 11.7% | 22.1% | ||
| Q2 24 | 7.7% | 29.9% | ||
| Q1 24 | 11.4% | -36.0% |
资本支出强度LFMDSWIM
| Q4 25 | — | 9.2% | ||
| Q3 25 | 1.3% | 3.6% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 0.2% | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 0.8% | 2.7% | ||
| Q2 24 | 1.3% | 2.8% | ||
| Q1 24 | 0.4% | 4.8% |
现金转化率LFMDSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
