vs
LEIFRAS Co., Ltd.（LFS）与Sunlands Technology Group（STG）财务数据对比。点击上方公司名可切换其他公司
LEIFRAS Co., Ltd.的季度营收约是Sunlands Technology Group的1.9倍（$19.8M vs $10.1M），Sunlands Technology Group净利率更高（24.0% vs 5.9%，领先18.1%）
STG Partners是一家总部位于美国加利福尼亚州门洛帕克的私募股权公司，其前身交响科技集团由罗梅什·瓦德瓦尼等创始人于2002年成立，2017年完成重组后更名为STG Partners。截至2025年3月，该机构通过19只集合投资工具为客户管理着约120亿美元资产。
LFS vs STG — 直观对比
营收规模更大
LFS
是对方的1.9倍
$10.1M
净利率更高
STG
高出18.1%
5.9%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.8M | $10.1M |
| 净利润 | $1.2M | $2.4M |
| 毛利率 | 31.9% | 88.5% |
| 营业利润率 | 9.8% | 26.5% |
| 净利率 | 5.9% | 24.0% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFSSTG
| Q3 25 | $19.8M | $10.1M | ||
| Q2 25 | $38.1M | $9.3M | ||
| Q4 24 | — | $9.7M | ||
| Q2 24 | — | $10.0M | ||
| Q3 23 | — | $9.9M | ||
| Q2 23 | — | $10.0M |
净利润LFSSTG
| Q3 25 | $1.2M | $2.4M | ||
| Q2 25 | $372.5K | $1.4M | ||
| Q4 24 | — | $1.8M | ||
| Q2 24 | — | $2.2M | ||
| Q3 23 | — | $2.5M | ||
| Q2 23 | — | $3.3M |
毛利率LFSSTG
| Q3 25 | 31.9% | 88.5% | ||
| Q2 25 | 26.3% | 85.2% | ||
| Q4 24 | — | 83.3% | ||
| Q2 24 | — | 85.2% | ||
| Q3 23 | — | 87.8% | ||
| Q2 23 | — | 88.7% |
营业利润率LFSSTG
| Q3 25 | 9.8% | 26.5% | ||
| Q2 25 | 1.2% | 15.2% | ||
| Q4 24 | — | 13.4% | ||
| Q2 24 | — | — | ||
| Q3 23 | — | 23.3% | ||
| Q2 23 | — | 29.6% |
净利率LFSSTG
| Q3 25 | 5.9% | 24.0% | ||
| Q2 25 | 1.0% | 15.4% | ||
| Q4 24 | — | 18.2% | ||
| Q2 24 | — | 21.5% | ||
| Q3 23 | — | 25.1% | ||
| Q2 23 | — | 33.0% |
每股收益（稀释后）LFSSTG
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.01 | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | $0.31 | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.3K | $15.1M |
| 总债务越低越好 | $260.6K | — |
| 股东权益账面价值 | $8.8M | $17.7M |
| 总资产 | $32.3M | $41.2M |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
现金及短期投资LFSSTG
| Q3 25 | $34.3K | $15.1M | ||
| Q2 25 | $32.7K | — | ||
| Q4 24 | — | $15.6M | ||
| Q2 24 | — | $18.7M | ||
| Q3 23 | — | $16.5M | ||
| Q2 23 | — | — |
总债务LFSSTG
| Q3 25 | $260.6K | — | ||
| Q2 25 | $561.0K | — | ||
| Q4 24 | — | $1.5M | ||
| Q2 24 | — | $1.8M | ||
| Q3 23 | — | $2.2M | ||
| Q2 23 | — | — |
股东权益LFSSTG
| Q3 25 | $8.8M | $17.7M | ||
| Q2 25 | $7.6M | $12.6M | ||
| Q4 24 | — | $10.7M | ||
| Q2 24 | — | $7.6M | ||
| Q3 23 | — | $2.5M | ||
| Q2 23 | — | — |
总资产LFSSTG
| Q3 25 | $32.3M | $41.2M | ||
| Q2 25 | $32.8M | $40.3M | ||
| Q4 24 | — | $42.4M | ||
| Q2 24 | — | $41.3M | ||
| Q3 23 | — | $40.0M | ||
| Q2 23 | — | — |
负债/权益比LFSSTG
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.07× | — | ||
| Q4 24 | — | 0.14× | ||
| Q2 24 | — | 0.24× | ||
| Q3 23 | — | 0.86× | ||
| Q2 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4K | — |
| 自由现金流经营现金流 - 资本支出 | $34.1K | — |
| 自由现金流率自由现金流/营收 | 0.2% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LFSSTG
| Q3 25 | $38.4K | — | ||
| Q2 25 | $2.2M | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流LFSSTG
| Q3 25 | $34.1K | — | ||
| Q2 25 | $1.9M | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流率LFSSTG
| Q3 25 | 0.2% | — | ||
| Q2 25 | 4.9% | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资本支出强度LFSSTG
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
现金转化率LFSSTG
| Q3 25 | 0.03× | — | ||
| Q2 25 | 5.82× | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
