vs
LifeStance Health Group, Inc.（LFST）与Dave & Buster's Entertainment, Inc.（PLAY）财务数据对比。点击上方公司名可切换其他公司
Dave & Buster's Entertainment, Inc.的季度营收约是LifeStance Health Group, Inc.的1.2倍（$448.2M vs $382.2M），LifeStance Health Group, Inc.净利率更高（3.1% vs -9.4%，领先12.4%），LifeStance Health Group, Inc.同比增速更快（17.4% vs -1.1%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $-20.6M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs -13.5%）
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业，旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月，该公司共开设162家门店，其中美国本土158家，波多黎各和加拿大各设2家门店，主打餐饮与休闲娱乐融合的消费体验。
LFST vs PLAY — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.2M | $448.2M |
| 净利润 | $11.7M | $-42.1M |
| 毛利率 | — | 85.8% |
| 营业利润率 | 4.7% | -3.6% |
| 净利率 | 3.1% | -9.4% |
| 营收同比 | 17.4% | -1.1% |
| 净利润同比 | 264.1% | -28.7% |
| 每股收益（稀释后） | — | $-1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $382.2M | $448.2M | ||
| Q3 25 | $363.8M | $557.4M | ||
| Q2 25 | $345.3M | $567.7M | ||
| Q1 25 | $333.0M | $534.5M | ||
| Q4 24 | $325.5M | $453.0M | ||
| Q3 24 | $312.7M | $557.1M | ||
| Q2 24 | $312.3M | $588.1M | ||
| Q1 24 | $300.4M | $599.0M |
| Q4 25 | $11.7M | $-42.1M | ||
| Q3 25 | $1.1M | $11.4M | ||
| Q2 25 | $-3.8M | $21.7M | ||
| Q1 25 | $709.0K | $9.3M | ||
| Q4 24 | $-7.1M | $-32.7M | ||
| Q3 24 | $-6.0M | $40.3M | ||
| Q2 24 | $-23.3M | $41.4M | ||
| Q1 24 | $-21.1M | $36.1M |
| Q4 25 | — | 85.8% | ||
| Q3 25 | — | 86.3% | ||
| Q2 25 | — | 85.5% | ||
| Q1 25 | — | 85.5% | ||
| Q4 24 | — | 85.0% | ||
| Q3 24 | — | 85.3% | ||
| Q2 24 | — | 85.2% | ||
| Q1 24 | — | 84.1% |
| Q4 25 | 4.7% | -3.6% | ||
| Q3 25 | 2.0% | 9.5% | ||
| Q2 25 | -0.9% | 11.1% | ||
| Q1 25 | 0.5% | 8.3% | ||
| Q4 24 | 0.3% | 1.4% | ||
| Q3 24 | 0.0% | 15.2% | ||
| Q2 24 | -5.1% | 14.5% | ||
| Q1 24 | -5.6% | 14.9% |
| Q4 25 | 3.1% | -9.4% | ||
| Q3 25 | 0.3% | 2.0% | ||
| Q2 25 | -1.1% | 3.8% | ||
| Q1 25 | 0.2% | 1.7% | ||
| Q4 24 | -2.2% | -7.2% | ||
| Q3 24 | -1.9% | 7.2% | ||
| Q2 24 | -7.5% | 7.0% | ||
| Q1 24 | -7.0% | 6.0% |
| Q4 25 | — | $-1.22 | ||
| Q3 25 | — | $0.32 | ||
| Q2 25 | — | $0.62 | ||
| Q1 25 | — | $0.32 | ||
| Q4 24 | — | $-0.84 | ||
| Q3 24 | — | $0.99 | ||
| Q2 24 | — | $0.99 | ||
| Q1 24 | — | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $13.6M |
| 总债务越低越好 | $282.8M | $1.6B |
| 股东权益账面价值 | $1.5B | $130.8M |
| 总资产 | $2.2B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.19× | 12.17× |
8季度趋势，按日历期对齐
| Q4 25 | $248.6M | $13.6M | ||
| Q3 25 | $203.9M | $12.0M | ||
| Q2 25 | $188.9M | $11.9M | ||
| Q1 25 | $134.3M | $6.9M | ||
| Q4 24 | $154.6M | $8.6M | ||
| Q3 24 | $102.6M | $13.1M | ||
| Q2 24 | $87.0M | $32.1M | ||
| Q1 24 | $49.5M | $37.3M |
| Q4 25 | $282.8M | $1.6B | ||
| Q3 25 | $284.6M | $1.6B | ||
| Q2 25 | $286.4M | $1.6B | ||
| Q1 25 | $288.2M | $1.5B | ||
| Q4 24 | $290.0M | $1.5B | ||
| Q3 24 | $287.3M | $1.3B | ||
| Q2 24 | $288.0M | $1.3B | ||
| Q1 24 | $288.8M | $1.3B |
| Q4 25 | $1.5B | $130.8M | ||
| Q3 25 | $1.5B | $166.2M | ||
| Q2 25 | $1.5B | $146.8M | ||
| Q1 25 | $1.5B | $145.8M | ||
| Q4 24 | $1.4B | $226.6M | ||
| Q3 24 | $1.4B | $284.4M | ||
| Q2 24 | $1.4B | $292.5M | ||
| Q1 24 | $1.4B | $251.2M |
| Q4 25 | $2.2B | $4.1B | ||
| Q3 25 | $2.1B | $4.1B | ||
| Q2 25 | $2.1B | $4.1B | ||
| Q1 25 | $2.1B | $4.0B | ||
| Q4 24 | $2.1B | $3.9B | ||
| Q3 24 | $2.1B | $3.8B | ||
| Q2 24 | $2.1B | $3.8B | ||
| Q1 24 | $2.1B | $3.8B |
| Q4 25 | 0.19× | 12.17× | ||
| Q3 25 | 0.19× | 9.57× | ||
| Q2 25 | 0.19× | 10.98× | ||
| Q1 25 | 0.20× | 10.45× | ||
| Q4 24 | 0.20× | 6.58× | ||
| Q3 24 | 0.20× | 4.72× | ||
| Q2 24 | 0.20× | 4.58× | ||
| Q1 24 | 0.20× | 5.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $58.0M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $-20.6M |
| 自由现金流率自由现金流/营收 | 12.2% | -4.6% |
| 资本支出强度资本支出/营收 | 2.9% | 17.5% |
| 现金转化率经营现金流/净利润 | 4.93× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | $-195.6M |
8季度趋势，按日历期对齐
| Q4 25 | $57.6M | $58.0M | ||
| Q3 25 | $27.3M | $34.0M | ||
| Q2 25 | $64.4M | $95.8M | ||
| Q1 25 | $-3.1M | $108.9M | ||
| Q4 24 | $62.3M | $-7.2M | ||
| Q3 24 | $22.7M | $101.8M | ||
| Q2 24 | $44.1M | $108.8M | ||
| Q1 24 | $-21.8M | $97.2M |
| Q4 25 | $46.6M | $-20.6M | ||
| Q3 25 | $17.0M | $-55.2M | ||
| Q2 25 | $56.6M | $-58.8M | ||
| Q1 25 | $-10.3M | $-61.0M | ||
| Q4 24 | $56.0M | $-138.4M | ||
| Q3 24 | $17.7M | $-14.3M | ||
| Q2 24 | $39.0M | $-4.2M | ||
| Q1 24 | $-26.9M | $-25.4M |
| Q4 25 | 12.2% | -4.6% | ||
| Q3 25 | 4.7% | -9.9% | ||
| Q2 25 | 16.4% | -10.4% | ||
| Q1 25 | -3.1% | -11.4% | ||
| Q4 24 | 17.2% | -30.6% | ||
| Q3 24 | 5.7% | -2.6% | ||
| Q2 24 | 12.5% | -0.7% | ||
| Q1 24 | -9.0% | -4.2% |
| Q4 25 | 2.9% | 17.5% | ||
| Q3 25 | 2.8% | 16.0% | ||
| Q2 25 | 2.2% | 27.2% | ||
| Q1 25 | 2.2% | 31.8% | ||
| Q4 24 | 1.9% | 29.0% | ||
| Q3 24 | 1.6% | 20.8% | ||
| Q2 24 | 1.6% | 19.2% | ||
| Q1 24 | 1.7% | 20.5% |
| Q4 25 | 4.93× | — | ||
| Q3 25 | 25.34× | 2.98× | ||
| Q2 25 | — | 4.41× | ||
| Q1 25 | -4.36× | 11.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.53× | ||
| Q2 24 | — | 2.63× | ||
| Q1 24 | — | 2.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
