vs
LifeStance Health Group, Inc.(LFST)与STAR GROUP, L.P.(SGU)财务数据对比。点击上方公司名可切换其他公司
STAR GROUP, L.P.的季度营收约是LifeStance Health Group, Inc.的1.4倍($539.3M vs $382.2M),STAR GROUP, L.P.净利率更高(6.6% vs 3.1%,领先3.6%),LifeStance Health Group, Inc.同比增速更快(17.4% vs 10.5%),LifeStance Health Group, Inc.自由现金流更多($46.6M vs $-59.7M)
LifeStance Health Group是美国的门诊行为健康服务提供商,支持线下面诊与远程诊疗两种服务模式,业务涵盖心理咨询、精神科诊疗、经颅磁刺激(TMS)以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
孤星基金(核心主体法定名称为孤星全球收购有限公司)是一家全球性私募股权投资机构,投资覆盖企业股权、房地产、信贷及各类其他金融资产。其创始人于1995年设立首支基金,截至目前已累计组建25支私募股权基金,总承诺资本超950亿美元,投资方涵盖企业及公共养老基金、主权财富基金、大学捐赠基金等。
LFST vs SGU — 直观对比
营收规模更大
SGU
是对方的1.4倍
$382.2M
营收增速更快
LFST
高出6.9%
10.5%
净利率更高
SGU
高出3.6%
3.1%
自由现金流更多
LFST
多$106.4M
$-59.7M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $382.2M | $539.3M |
| 净利润 | $11.7M | $35.8M |
| 毛利率 | — | — |
| 营业利润率 | 4.7% | 10.1% |
| 净利率 | 3.1% | 6.6% |
| 营收同比 | 17.4% | 10.5% |
| 净利润同比 | 264.1% | 8.8% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LFST
SGU
| Q4 25 | $382.2M | $539.3M | ||
| Q3 25 | $363.8M | — | ||
| Q2 25 | $345.3M | — | ||
| Q1 25 | $333.0M | — | ||
| Q4 24 | $325.5M | — | ||
| Q3 24 | $312.7M | — | ||
| Q2 24 | $312.3M | — | ||
| Q1 24 | $300.4M | — |
净利润
LFST
SGU
| Q4 25 | $11.7M | $35.8M | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $709.0K | — | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-6.0M | — | ||
| Q2 24 | $-23.3M | — | ||
| Q1 24 | $-21.1M | — |
营业利润率
LFST
SGU
| Q4 25 | 4.7% | 10.1% | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | -5.1% | — | ||
| Q1 24 | -5.6% | — |
净利率
LFST
SGU
| Q4 25 | 3.1% | 6.6% | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | -1.1% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | -7.0% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $19.9M |
| 总债务越低越好 | $282.8M | $254.8M |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $2.2B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
LFST
SGU
| Q4 25 | $248.6M | $19.9M | ||
| Q3 25 | $203.9M | — | ||
| Q2 25 | $188.9M | — | ||
| Q1 25 | $134.3M | — | ||
| Q4 24 | $154.6M | — | ||
| Q3 24 | $102.6M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $49.5M | — |
总债务
LFST
SGU
| Q4 25 | $282.8M | $254.8M | ||
| Q3 25 | $284.6M | — | ||
| Q2 25 | $286.4M | — | ||
| Q1 25 | $288.2M | — | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $287.3M | — | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | — |
股东权益
LFST
SGU
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
总资产
LFST
SGU
| Q4 25 | $2.2B | $1.1B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
负债/权益比
LFST
SGU
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $-55.2M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $-59.7M |
| 自由现金流率自由现金流/营收 | 12.2% | -11.1% |
| 资本支出强度资本支出/营收 | 2.9% | 0.8% |
| 现金转化率经营现金流/净利润 | 4.93× | -1.54× |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势,按日历期对齐
经营现金流
LFST
SGU
| Q4 25 | $57.6M | $-55.2M | ||
| Q3 25 | $27.3M | — | ||
| Q2 25 | $64.4M | — | ||
| Q1 25 | $-3.1M | — | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $22.7M | — | ||
| Q2 24 | $44.1M | — | ||
| Q1 24 | $-21.8M | — |
自由现金流
LFST
SGU
| Q4 25 | $46.6M | $-59.7M | ||
| Q3 25 | $17.0M | — | ||
| Q2 25 | $56.6M | — | ||
| Q1 25 | $-10.3M | — | ||
| Q4 24 | $56.0M | — | ||
| Q3 24 | $17.7M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $-26.9M | — |
自由现金流率
LFST
SGU
| Q4 25 | 12.2% | -11.1% | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 17.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | -9.0% | — |
资本支出强度
LFST
SGU
| Q4 25 | 2.9% | 0.8% | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
LFST
SGU
| Q4 25 | 4.93× | -1.54× | ||
| Q3 25 | 25.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
SGU
| Home Heating Oil And Propane | $372.6M | 69% |
| Motor Fuel And Other Petroleum Products | $75.4M | 14% |
| Equipment Installations | $39.6M | 7% |
| Equipment Maintenance Service Contracts | $30.3M | 6% |
| Billable Call Services | $21.4M | 4% |