vs
LifeStance Health Group, Inc.（LFST）与ADVANCED DRAINAGE SYSTEMS, INC.（WMS）财务数据对比。点击上方公司名可切换其他公司
ADVANCED DRAINAGE SYSTEMS, INC.的季度营收约是LifeStance Health Group, Inc.的1.8倍（$693.4M vs $382.2M），ADVANCED DRAINAGE SYSTEMS, INC.净利率更高（13.5% vs 3.1%，领先10.5%），LifeStance Health Group, Inc.同比增速更快（17.4% vs 0.4%），ADVANCED DRAINAGE SYSTEMS, INC.自由现金流更多（$183.6M vs $46.6M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 3.0%）
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
Advanced Drainage Systems（简称ADS）是一家美国企业，主营聚丙烯、聚乙烯管材，塑料渗滤场系统、化粪池及配套配件、雨水调蓄设施、PVC排水构件、管件、水过滤与分离设备的设计、生产及销售，是美国规模最大的高密度聚乙烯管道生产商，总部位于俄亥俄州希利厄德。
LFST vs WMS — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.2M | $693.4M |
| 净利润 | $11.7M | $93.6M |
| 毛利率 | — | 37.4% |
| 营业利润率 | 4.7% | 19.7% |
| 净利率 | 3.1% | 13.5% |
| 营收同比 | 17.4% | 0.4% |
| 净利润同比 | 264.1% | 15.3% |
| 每股收益（稀释后） | — | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $382.2M | $693.4M | ||
| Q3 25 | $363.8M | $850.4M | ||
| Q2 25 | $345.3M | $829.9M | ||
| Q1 25 | $333.0M | $615.8M | ||
| Q4 24 | $325.5M | $690.5M | ||
| Q3 24 | $312.7M | $782.6M | ||
| Q2 24 | $312.3M | $815.3M | ||
| Q1 24 | $300.4M | $653.8M |
| Q4 25 | $11.7M | $93.6M | ||
| Q3 25 | $1.1M | $156.0M | ||
| Q2 25 | $-3.8M | $143.9M | ||
| Q1 25 | $709.0K | $77.2M | ||
| Q4 24 | $-7.1M | $81.2M | ||
| Q3 24 | $-6.0M | $130.4M | ||
| Q2 24 | $-23.3M | $161.4M | ||
| Q1 24 | $-21.1M | $94.8M |
| Q4 25 | — | 37.4% | ||
| Q3 25 | — | 40.0% | ||
| Q2 25 | — | 39.8% | ||
| Q1 25 | — | 36.7% | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 37.6% | ||
| Q2 24 | — | 40.8% | ||
| Q1 24 | — | 38.5% |
| Q4 25 | 4.7% | 19.7% | ||
| Q3 25 | 2.0% | 26.3% | ||
| Q2 25 | -0.9% | 24.8% | ||
| Q1 25 | 0.5% | 19.0% | ||
| Q4 24 | 0.3% | 18.4% | ||
| Q3 24 | 0.0% | 23.9% | ||
| Q2 24 | -5.1% | 27.7% | ||
| Q1 24 | -5.6% | 20.7% |
| Q4 25 | 3.1% | 13.5% | ||
| Q3 25 | 0.3% | 18.3% | ||
| Q2 25 | -1.1% | 17.3% | ||
| Q1 25 | 0.2% | 12.5% | ||
| Q4 24 | -2.2% | 11.8% | ||
| Q3 24 | -1.9% | 16.7% | ||
| Q2 24 | -7.5% | 19.8% | ||
| Q1 24 | -7.0% | 14.5% |
| Q4 25 | — | $1.19 | ||
| Q3 25 | — | $1.99 | ||
| Q2 25 | — | $1.84 | ||
| Q1 25 | — | $0.99 | ||
| Q4 24 | — | $1.04 | ||
| Q3 24 | — | $1.67 | ||
| Q2 24 | — | $2.06 | ||
| Q1 24 | — | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $1.0B |
| 总债务越低越好 | $282.8M | — |
| 股东权益账面价值 | $1.5B | $1.9B |
| 总资产 | $2.2B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
| Q4 25 | $248.6M | $1.0B | ||
| Q3 25 | $203.9M | $812.9M | ||
| Q2 25 | $188.9M | $638.3M | ||
| Q1 25 | $134.3M | $463.3M | ||
| Q4 24 | $154.6M | $488.9M | ||
| Q3 24 | $102.6M | $613.0M | ||
| Q2 24 | $87.0M | $541.6M | ||
| Q1 24 | $49.5M | $490.2M |
| Q4 25 | $282.8M | — | ||
| Q3 25 | $284.6M | — | ||
| Q2 25 | $286.4M | — | ||
| Q1 25 | $288.2M | $1.3B | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $287.3M | — | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | $1.3B |
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.5B | $1.8B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | $2.2B | $4.1B | ||
| Q3 25 | $2.1B | $4.1B | ||
| Q2 25 | $2.1B | $3.9B | ||
| Q1 25 | $2.1B | $3.7B | ||
| Q4 24 | $2.1B | $3.6B | ||
| Q3 24 | $2.1B | $3.5B | ||
| Q2 24 | $2.1B | $3.4B | ||
| Q1 24 | $2.1B | $3.3B |
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | 0.83× | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | 1.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $269.3M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $183.6M |
| 自由现金流率自由现金流/营收 | 12.2% | 26.5% |
| 资本支出强度资本支出/营收 | 2.9% | 12.4% |
| 现金转化率经营现金流/净利润 | 4.93× | 2.88× |
| 过去12个月自由现金流最近4个季度 | $110.0M | $577.1M |
8季度趋势，按日历期对齐
| Q4 25 | $57.6M | $269.3M | ||
| Q3 25 | $27.3M | $234.9M | ||
| Q2 25 | $64.4M | $275.0M | ||
| Q1 25 | $-3.1M | $41.2M | ||
| Q4 24 | $62.3M | $189.9M | ||
| Q3 24 | $22.7M | $166.9M | ||
| Q2 24 | $44.1M | $183.4M | ||
| Q1 24 | $-21.8M | $17.7M |
| Q4 25 | $46.6M | $183.6M | ||
| Q3 25 | $17.0M | $176.4M | ||
| Q2 25 | $56.6M | $222.4M | ||
| Q1 25 | $-10.3M | $-5.3M | ||
| Q4 24 | $56.0M | $135.7M | ||
| Q3 24 | $17.7M | $112.4M | ||
| Q2 24 | $39.0M | $125.7M | ||
| Q1 24 | $-26.9M | $-29.8M |
| Q4 25 | 12.2% | 26.5% | ||
| Q3 25 | 4.7% | 20.7% | ||
| Q2 25 | 16.4% | 26.8% | ||
| Q1 25 | -3.1% | -0.9% | ||
| Q4 24 | 17.2% | 19.7% | ||
| Q3 24 | 5.7% | 14.4% | ||
| Q2 24 | 12.5% | 15.4% | ||
| Q1 24 | -9.0% | -4.6% |
| Q4 25 | 2.9% | 12.4% | ||
| Q3 25 | 2.8% | 6.9% | ||
| Q2 25 | 2.2% | 6.3% | ||
| Q1 25 | 2.2% | 7.6% | ||
| Q4 24 | 1.9% | 7.9% | ||
| Q3 24 | 1.6% | 7.0% | ||
| Q2 24 | 1.6% | 7.1% | ||
| Q1 24 | 1.7% | 7.3% |
| Q4 25 | 4.93× | 2.88× | ||
| Q3 25 | 25.34× | 1.51× | ||
| Q2 25 | — | 1.91× | ||
| Q1 25 | -4.36× | 0.53× | ||
| Q4 24 | — | 2.34× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | 0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
WMS
| Reportable Segment Aggregation Before Other Operating Segment | $557.3M | 80% |
| Other | $85.5M | 12% |
| Pipe | $35.5M | 5% |
| Allied Products And Other | $15.0M | 2% |
