vs
LifeStance Health Group, Inc.（LFST）与Xometry, Inc.（XMTR）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Xometry, Inc.的2.0倍（$382.2M vs $192.4M），LifeStance Health Group, Inc.净利率更高（3.1% vs -4.5%，领先7.5%），Xometry, Inc.同比增速更快（29.5% vs 17.4%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $-5.9M），过去两年Xometry, Inc.的营收复合增速更高（25.2% vs 12.8%）
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
Xometry是一家按需制造零部件采购线上平台，服务覆盖原型研发到规模化生产的全流程需求，为各行业客户高效匹配制造产能，简化定制零部件的采购流程，助力企业缩短产品落地周期。
LFST vs XMTR — 直观对比
营收规模更大
LFST
是对方的2.0倍
$192.4M
营收增速更快
XMTR
高出12.1%
17.4%
净利率更高
LFST
高出7.5%
-4.5%
自由现金流更多
LFST
多$52.5M
$-5.9M
两年增速更快
XMTR
近两年复合增速
12.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $382.2M | $192.4M |
| 净利润 | $11.7M | $-8.6M |
| 毛利率 | — | 39.1% |
| 营业利润率 | 4.7% | -4.6% |
| 净利率 | 3.1% | -4.5% |
| 营收同比 | 17.4% | 29.5% |
| 净利润同比 | 264.1% | 12.7% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFSTXMTR
| Q4 25 | $382.2M | $192.4M | ||
| Q3 25 | $363.8M | $180.7M | ||
| Q2 25 | $345.3M | $162.5M | ||
| Q1 25 | $333.0M | $151.0M | ||
| Q4 24 | $325.5M | $148.5M | ||
| Q3 24 | $312.7M | $141.7M | ||
| Q2 24 | $312.3M | $132.6M | ||
| Q1 24 | $300.4M | $122.7M |
净利润LFSTXMTR
| Q4 25 | $11.7M | $-8.6M | ||
| Q3 25 | $1.1M | $-11.6M | ||
| Q2 25 | $-3.8M | $-26.4M | ||
| Q1 25 | $709.0K | $-15.1M | ||
| Q4 24 | $-7.1M | $-9.9M | ||
| Q3 24 | $-6.0M | $-10.2M | ||
| Q2 24 | $-23.3M | $-13.7M | ||
| Q1 24 | $-21.1M | $-16.6M |
毛利率LFSTXMTR
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
营业利润率LFSTXMTR
| Q4 25 | 4.7% | -4.6% | ||
| Q3 25 | 2.0% | -6.1% | ||
| Q2 25 | -0.9% | -6.3% | ||
| Q1 25 | 0.5% | -10.2% | ||
| Q4 24 | 0.3% | -7.8% | ||
| Q3 24 | 0.0% | -8.1% | ||
| Q2 24 | -5.1% | -11.5% | ||
| Q1 24 | -5.6% | -14.6% |
净利率LFSTXMTR
| Q4 25 | 3.1% | -4.5% | ||
| Q3 25 | 0.3% | -6.4% | ||
| Q2 25 | -1.1% | -16.3% | ||
| Q1 25 | 0.2% | -10.0% | ||
| Q4 24 | -2.2% | -6.7% | ||
| Q3 24 | -1.9% | -7.2% | ||
| Q2 24 | -7.5% | -10.3% | ||
| Q1 24 | -7.0% | -13.5% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $219.1M |
| 总债务越低越好 | $282.8M | — |
| 股东权益账面价值 | $1.5B | $275.6M |
| 总资产 | $2.2B | $703.7M |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资LFSTXMTR
| Q4 25 | $248.6M | $219.1M | ||
| Q3 25 | $203.9M | $224.5M | ||
| Q2 25 | $188.9M | $225.8M | ||
| Q1 25 | $134.3M | $231.4M | ||
| Q4 24 | $154.6M | $239.8M | ||
| Q3 24 | $102.6M | $234.0M | ||
| Q2 24 | $87.0M | $240.9M | ||
| Q1 24 | $49.5M | $253.8M |
总债务LFSTXMTR
| Q4 25 | $282.8M | — | ||
| Q3 25 | $284.6M | — | ||
| Q2 25 | $286.4M | — | ||
| Q1 25 | $288.2M | — | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $287.3M | — | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | — |
股东权益LFSTXMTR
| Q4 25 | $1.5B | $275.6M | ||
| Q3 25 | $1.5B | $272.0M | ||
| Q2 25 | $1.5B | $270.4M | ||
| Q1 25 | $1.5B | $309.9M | ||
| Q4 24 | $1.4B | $314.5M | ||
| Q3 24 | $1.4B | $315.2M | ||
| Q2 24 | $1.4B | $315.8M | ||
| Q1 24 | $1.4B | $320.4M |
总资产LFSTXMTR
| Q4 25 | $2.2B | $703.7M | ||
| Q3 25 | $2.1B | $698.9M | ||
| Q2 25 | $2.1B | $687.0M | ||
| Q1 25 | $2.1B | $690.1M | ||
| Q4 24 | $2.1B | $680.1M | ||
| Q3 24 | $2.1B | $678.2M | ||
| Q2 24 | $2.1B | $678.6M | ||
| Q1 24 | $2.1B | $692.5M |
负债/权益比LFSTXMTR
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $4.4M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $-5.9M |
| 自由现金流率自由现金流/营收 | 12.2% | -3.0% |
| 资本支出强度资本支出/营收 | 2.9% | 5.3% |
| 现金转化率经营现金流/净利润 | 4.93× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | $-24.1M |
8季度趋势，按日历期对齐
经营现金流LFSTXMTR
| Q4 25 | $57.6M | $4.4M | ||
| Q3 25 | $27.3M | $5.8M | ||
| Q2 25 | $64.4M | $-427.0K | ||
| Q1 25 | $-3.1M | $-3.7M | ||
| Q4 24 | $62.3M | $9.1M | ||
| Q3 24 | $22.7M | $-3.6M | ||
| Q2 24 | $44.1M | $-9.1M | ||
| Q1 24 | $-21.8M | $-11.7M |
自由现金流LFSTXMTR
| Q4 25 | $46.6M | $-5.9M | ||
| Q3 25 | $17.0M | $-1.7M | ||
| Q2 25 | $56.6M | $-7.4M | ||
| Q1 25 | $-10.3M | $-9.2M | ||
| Q4 24 | $56.0M | $4.5M | ||
| Q3 24 | $17.7M | $-8.4M | ||
| Q2 24 | $39.0M | $-13.5M | ||
| Q1 24 | $-26.9M | $-16.1M |
自由现金流率LFSTXMTR
| Q4 25 | 12.2% | -3.0% | ||
| Q3 25 | 4.7% | -0.9% | ||
| Q2 25 | 16.4% | -4.5% | ||
| Q1 25 | -3.1% | -6.1% | ||
| Q4 24 | 17.2% | 3.1% | ||
| Q3 24 | 5.7% | -6.0% | ||
| Q2 24 | 12.5% | -10.2% | ||
| Q1 24 | -9.0% | -13.1% |
资本支出强度LFSTXMTR
| Q4 25 | 2.9% | 5.3% | ||
| Q3 25 | 2.8% | 4.1% | ||
| Q2 25 | 2.2% | 4.3% | ||
| Q1 25 | 2.2% | 3.6% | ||
| Q4 24 | 1.9% | 3.1% | ||
| Q3 24 | 1.6% | 3.4% | ||
| Q2 24 | 1.6% | 3.3% | ||
| Q1 24 | 1.7% | 3.5% |
现金转化率LFSTXMTR
| Q4 25 | 4.93× | — | ||
| Q3 25 | 25.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
