vs
Lifevantage Corp(LFVN)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
Lifevantage Corp的季度营收约是REDWOOD TRUST INC的1.9倍($48.9M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs 0.6%,领先76.7%),REDWOOD TRUST INC同比增速更快(-6.1% vs -27.8%),过去两年Lifevantage Corp的营收复合增速更高(0.7% vs -41.0%)
Lifevantage Corp是一家健康养生领域企业,研发、生产及销售经科学验证的营养补充剂、护肤与个人护理产品,采用网络直销模式开展业务,服务覆盖北美、欧洲及亚太地区,专注于抗衰和整体健康解决方案赛道。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
LFVN vs RWT — 直观对比
营收规模更大
LFVN
是对方的1.9倍
$25.9M
营收增速更快
RWT
高出21.7%
-27.8%
净利率更高
RWT
高出76.7%
0.6%
两年增速更快
LFVN
近两年复合增速
-41.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $48.9M | $25.9M |
| 净利润 | $276.0K | $20.0M |
| 毛利率 | 74.0% | — |
| 营业利润率 | 1.0% | — |
| 净利率 | 0.6% | 77.2% |
| 营收同比 | -27.8% | -6.1% |
| 净利润同比 | -89.2% | 402.6% |
| 每股收益(稀释后) | $0.02 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LFVN
RWT
| Q4 25 | $48.9M | $25.9M | ||
| Q3 25 | $47.6M | $15.0M | ||
| Q2 25 | $55.1M | $13.8M | ||
| Q1 25 | $58.4M | $27.9M | ||
| Q4 24 | $67.8M | $27.6M | ||
| Q3 24 | $47.2M | $25.5M | ||
| Q2 24 | $48.9M | $67.4M | ||
| Q1 24 | $48.2M | $74.5M |
净利润
LFVN
RWT
| Q4 25 | $276.0K | $20.0M | ||
| Q3 25 | $2.2M | $-7.7M | ||
| Q2 25 | $2.0M | $-98.5M | ||
| Q1 25 | $3.5M | $16.1M | ||
| Q4 24 | $2.5M | $-6.6M | ||
| Q3 24 | $1.8M | $14.8M | ||
| Q2 24 | $1.3M | $15.5M | ||
| Q1 24 | $1.7M | $30.3M |
毛利率
LFVN
RWT
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
营业利润率
LFVN
RWT
| Q4 25 | 1.0% | — | ||
| Q3 25 | 4.8% | -9.0% | ||
| Q2 25 | 3.9% | -679.0% | ||
| Q1 25 | 6.9% | 80.2% | ||
| Q4 24 | 5.1% | -1.3% | ||
| Q3 24 | 5.4% | 86.1% | ||
| Q2 24 | 5.9% | 30.3% | ||
| Q1 24 | 4.0% | 41.3% |
净利率
LFVN
RWT
| Q4 25 | 0.6% | 77.2% | ||
| Q3 25 | 4.5% | -51.4% | ||
| Q2 25 | 3.6% | -712.0% | ||
| Q1 25 | 5.9% | 57.8% | ||
| Q4 24 | 3.8% | -24.0% | ||
| Q3 24 | 3.9% | 58.1% | ||
| Q2 24 | 2.7% | 23.0% | ||
| Q1 24 | 3.4% | 40.6% |
每股收益(稀释后)
LFVN
RWT
| Q4 25 | $0.02 | $0.11 | ||
| Q3 25 | $0.17 | $-0.08 | ||
| Q2 25 | $0.16 | $-0.76 | ||
| Q1 25 | $0.26 | $0.10 | ||
| Q4 24 | $0.19 | $-0.08 | ||
| Q3 24 | $0.14 | $0.09 | ||
| Q2 24 | $0.10 | $0.10 | ||
| Q1 24 | $0.13 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.0M | $982.6M |
| 总资产 | $61.2M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LFVN
RWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | $20.2M | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | $16.9M | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务
LFVN
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
LFVN
RWT
| Q4 25 | $33.0M | $982.6M | ||
| Q3 25 | $33.2M | $999.0M | ||
| Q2 25 | $34.6M | $1.1B | ||
| Q1 25 | $34.0M | $1.2B | ||
| Q4 24 | $29.9M | $1.2B | ||
| Q3 24 | $27.7M | $1.2B | ||
| Q2 24 | $26.0M | $1.2B | ||
| Q1 24 | $26.8M | $1.2B |
总资产
LFVN
RWT
| Q4 25 | $61.2M | $23.7B | ||
| Q3 25 | $61.6M | $22.6B | ||
| Q2 25 | $72.0M | $21.3B | ||
| Q1 25 | $77.2M | $19.9B | ||
| Q4 24 | $68.5M | $18.3B | ||
| Q3 24 | $61.5M | $18.4B | ||
| Q2 24 | $60.3M | $16.5B | ||
| Q1 24 | $61.3M | $15.1B |
负债/权益比
LFVN
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $1.7M | — |
| 自由现金流率自由现金流/营收 | 3.5% | — |
| 资本支出强度资本支出/营收 | 2.2% | — |
| 现金转化率经营现金流/净利润 | 10.11× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $1.7M | — |
8季度趋势,按日历期对齐
经营现金流
LFVN
RWT
| Q4 25 | $2.8M | $-10.1B | ||
| Q3 25 | $-2.3M | $-2.7B | ||
| Q2 25 | $1.0M | $-2.1B | ||
| Q1 25 | $2.2M | $-2.0B | ||
| Q4 24 | $9.2M | $-5.9B | ||
| Q3 24 | $-583.0K | $-2.1B | ||
| Q2 24 | $2.6M | $-2.0B | ||
| Q1 24 | $3.1M | $-954.2M |
自由现金流
LFVN
RWT
| Q4 25 | $1.7M | — | ||
| Q3 25 | $-2.7M | — | ||
| Q2 25 | $835.0K | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $-932.0K | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $2.8M | — |
自由现金流率
LFVN
RWT
| Q4 25 | 3.5% | — | ||
| Q3 25 | -5.8% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | -2.0% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 5.8% | — |
资本支出强度
LFVN
RWT
| Q4 25 | 2.2% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.6% | — |
现金转化率
LFVN
RWT
| Q4 25 | 10.11× | -504.15× | ||
| Q3 25 | -1.07× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.64× | -120.92× | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | -0.32× | -140.86× | ||
| Q2 24 | 1.98× | -126.56× | ||
| Q1 24 | 1.86× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图