vs

LGI Homes, Inc.(LGIH)与M/I HOMES, INC.(MHO)财务数据对比。点击上方公司名可切换其他公司

M/I HOMES, INC.的季度营收约是LGI Homes, Inc.的2.4倍($1.1B vs $474.0M)。M/I HOMES, INC.净利率更高(5.6% vs 3.7%,领先1.9%)。M/I HOMES, INC.同比增速更快(-4.8% vs -15.0%)。过去两年LGI Homes, Inc.的营收复合增速更高(10.1% vs 4.7%)

LGI Homes是一家总部位于美国得克萨斯州的新建住宅开发商,业务聚焦美国西南部地区。据《建筑商》杂志统计,该公司目前是美国第十大住宅建筑商,2019年共交付房屋7690套,较2018年增长18.1%,全年房屋销售营收达18亿美元,行业规模位居美国前列。

M/I Homes是美国领先的住宅建筑企业,主要设计、建造及销售独栋住宅、联排住宅与复式公寓,业务覆盖美国多州,面向首次置业、改善型及高端置业群体,提供节能住宅产品与个性化定制服务。

LGIH vs MHO — 直观对比

营收规模更大
MHO
MHO
是对方的2.4倍
MHO
$1.1B
$474.0M
LGIH
营收增速更快
MHO
MHO
高出10.2%
MHO
-4.8%
-15.0%
LGIH
净利率更高
MHO
MHO
高出1.9%
MHO
5.6%
3.7%
LGIH
两年增速更快
LGIH
LGIH
近两年复合增速
LGIH
10.1%
4.7%
MHO

损益表 — Q4 2025 vs Q4 2025

指标
LGIH
LGIH
MHO
MHO
营收
$474.0M
$1.1B
净利润
$17.3M
$64.0M
毛利率
17.7%
17.4%
营业利润率
3.9%
6.5%
净利率
3.7%
5.6%
营收同比
-15.0%
-4.8%
净利润同比
-66.0%
-52.1%
每股收益(稀释后)
$0.74
$2.42

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LGIH
LGIH
MHO
MHO
Q4 25
$474.0M
$1.1B
Q3 25
$396.6M
$1.1B
Q2 25
$483.5M
$1.2B
Q1 25
$351.4M
$976.1M
Q4 24
$557.4M
$1.2B
Q3 24
$651.9M
$1.1B
Q2 24
$602.5M
$1.1B
Q1 24
$390.9M
$1.0B
净利润
LGIH
LGIH
MHO
MHO
Q4 25
$17.3M
$64.0M
Q3 25
$19.7M
$106.5M
Q2 25
$31.5M
$121.2M
Q1 25
$4.0M
$111.2M
Q4 24
$50.9M
$133.5M
Q3 24
$69.6M
$145.4M
Q2 24
$58.6M
$146.7M
Q1 24
$17.1M
$138.1M
毛利率
LGIH
LGIH
MHO
MHO
Q4 25
17.7%
17.4%
Q3 25
21.5%
24.5%
Q2 25
22.9%
24.7%
Q1 25
21.0%
25.9%
Q4 24
22.9%
24.6%
Q3 24
25.1%
27.1%
Q2 24
25.0%
27.9%
Q1 24
23.4%
27.1%
营业利润率
LGIH
LGIH
MHO
MHO
Q4 25
3.9%
6.5%
Q3 25
5.4%
12.0%
Q2 25
8.2%
13.4%
Q1 25
0.0%
14.4%
Q4 24
8.2%
13.6%
Q3 24
12.3%
15.9%
Q2 24
11.2%
16.8%
Q1 24
4.8%
16.6%
净利率
LGIH
LGIH
MHO
MHO
Q4 25
3.7%
5.6%
Q3 25
5.0%
9.4%
Q2 25
6.5%
10.4%
Q1 25
1.1%
11.4%
Q4 24
9.1%
11.1%
Q3 24
10.7%
12.7%
Q2 24
9.7%
13.2%
Q1 24
4.4%
13.2%
每股收益(稀释后)
LGIH
LGIH
MHO
MHO
Q4 25
$0.74
$2.42
Q3 25
$0.85
$3.92
Q2 25
$1.36
$4.42
Q1 25
$0.17
$3.98
Q4 24
$2.15
$4.71
Q3 24
$2.95
$5.10
Q2 24
$2.48
$5.12
Q1 24
$0.72
$4.78

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LGIH
LGIH
MHO
MHO
现金及短期投资手头流动性
总债务越低越好
$1.7B
股东权益账面价值
$2.1B
$3.2B
总资产
$3.9B
$4.8B
负债/权益比越低杠杆越低
0.79×

8季度趋势,按日历期对齐

现金及短期投资
LGIH
LGIH
MHO
MHO
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$53.2M
Q3 24
Q2 24
Q1 24
总债务
LGIH
LGIH
MHO
MHO
Q4 25
$1.7B
Q3 25
Q2 25
Q1 25
Q4 24
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
LGIH
LGIH
MHO
MHO
Q4 25
$2.1B
$3.2B
Q3 25
$2.1B
$3.1B
Q2 25
$2.1B
$3.1B
Q1 25
$2.0B
$3.0B
Q4 24
$2.0B
$2.9B
Q3 24
$2.0B
$2.8B
Q2 24
$1.9B
$2.7B
Q1 24
$1.9B
$2.6B
总资产
LGIH
LGIH
MHO
MHO
Q4 25
$3.9B
$4.8B
Q3 25
$4.0B
$4.8B
Q2 25
$4.0B
$4.7B
Q1 25
$3.9B
$4.6B
Q4 24
$3.8B
$4.5B
Q3 24
$3.8B
$4.5B
Q2 24
$3.7B
$4.3B
Q1 24
$3.5B
$4.2B
负债/权益比
LGIH
LGIH
MHO
MHO
Q4 25
0.79×
Q3 25
Q2 25
Q1 25
Q4 24
0.73×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LGIH
LGIH
MHO
MHO
经营现金流最新季度
$86.8M
$-8.7M
自由现金流经营现金流 - 资本支出
$-13.0M
自由现金流率自由现金流/营收
-1.1%
资本支出强度资本支出/营收
0.0%
0.4%
现金转化率经营现金流/净利润
5.01×
-0.14×
过去12个月自由现金流最近4个季度
$127.7M

8季度趋势,按日历期对齐

经营现金流
LGIH
LGIH
MHO
MHO
Q4 25
$86.8M
$-8.7M
Q3 25
$-13.2M
$43.4M
Q2 25
$-86.4M
$37.8M
Q1 25
$-127.1M
$64.9M
Q4 24
$57.0M
$104.4M
Q3 24
$-17.8M
$-67.9M
Q2 24
$-83.5M
$27.5M
Q1 24
$-99.5M
$115.8M
自由现金流
LGIH
LGIH
MHO
MHO
Q4 25
$-13.0M
Q3 25
$-13.3M
$42.0M
Q2 25
$-86.4M
$35.1M
Q1 25
$-128.0M
$63.5M
Q4 24
$56.4M
$102.3M
Q3 24
$-17.8M
$-68.5M
Q2 24
$-83.8M
$22.0M
Q1 24
$-100.5M
$115.5M
自由现金流率
LGIH
LGIH
MHO
MHO
Q4 25
-1.1%
Q3 25
-3.3%
3.7%
Q2 25
-17.9%
3.0%
Q1 25
-36.4%
6.5%
Q4 24
10.1%
8.5%
Q3 24
-2.7%
-6.0%
Q2 24
-13.9%
2.0%
Q1 24
-25.7%
11.0%
资本支出强度
LGIH
LGIH
MHO
MHO
Q4 25
0.0%
0.4%
Q3 25
0.0%
0.1%
Q2 25
0.0%
0.2%
Q1 25
0.2%
0.1%
Q4 24
0.1%
0.2%
Q3 24
0.0%
0.1%
Q2 24
0.0%
0.5%
Q1 24
0.3%
0.0%
现金转化率
LGIH
LGIH
MHO
MHO
Q4 25
5.01×
-0.14×
Q3 25
-0.67×
0.41×
Q2 25
-2.74×
0.31×
Q1 25
-31.83×
0.58×
Q4 24
1.12×
0.78×
Q3 24
-0.26×
-0.47×
Q2 24
-1.43×
0.19×
Q1 24
-5.83×
0.84×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LGIH
LGIH

West Reportable Segment$128.2M27%
Southeast Reportable Segment$118.9M25%
Central Reportable Segment$105.8M22%
Florida Reportable Segment$69.2M15%
Northwest Reportable Segment$51.8M11%

MHO
MHO

Southern Homebuilding$615.6M54%
Northern Homebuilding$503.9M44%
Financial Service$27.8M2%
Land$4.7M0%

相关对比