vs
Linkhome Holdings Inc.(LHAI)与Real Brokerage Inc(REAX)财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是Linkhome Holdings Inc.的112.0倍($568.5M vs $5.1M)。Real Brokerage Inc净利率更高(-0.1% vs -0.4%,领先0.3%)
联家控股有限公司是一家综合住宅租赁与物业管理服务商,主要面向中国市场运营,为业主与个人租客提供精装长短租公寓、物业维护、租客支持及相关增值服务,业务覆盖国内多个一二线核心城市。
该企业是美国房产服务企业,主营房产经纪业务运营与品牌特许经营,业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务,旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌,2026年被Compass, Inc.收购。
LHAI vs REAX — 直观对比
营收规模更大
REAX
是对方的112.0倍
$5.1M
净利率更高
REAX
高出0.3%
-0.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.1M | $568.5M |
| 净利润 | $-19.9K | $-447.0K |
| 毛利率 | 3.8% | 7.9% |
| 营业利润率 | -1.4% | -0.1% |
| 净利率 | -0.4% | -0.1% |
| 营收同比 | — | 52.6% |
| 净利润同比 | — | 82.7% |
| 每股收益(稀释后) | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LHAI
REAX
| Q4 25 | $5.1M | — | ||
| Q3 25 | $5.4M | $568.5M | ||
| Q2 25 | $4.8M | $540.7M | ||
| Q1 25 | $5.7M | $354.0M | ||
| Q3 24 | $234.9K | $372.5M | ||
| Q1 24 | — | $200.7M |
净利润
LHAI
REAX
| Q4 25 | $-19.9K | — | ||
| Q3 25 | $-305 | $-447.0K | ||
| Q2 25 | $14.4K | $1.5M | ||
| Q1 25 | $80.6K | $-5.0M | ||
| Q3 24 | $284.1K | $-2.6M | ||
| Q1 24 | — | $-16.1M |
毛利率
LHAI
REAX
| Q4 25 | 3.8% | — | ||
| Q3 25 | 3.8% | 7.9% | ||
| Q2 25 | 2.3% | 8.9% | ||
| Q1 25 | 4.6% | 9.6% | ||
| Q3 24 | — | 8.6% | ||
| Q1 24 | — | 10.3% |
营业利润率
LHAI
REAX
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.2% | -0.1% | ||
| Q2 25 | 0.3% | 0.3% | ||
| Q1 25 | 2.2% | -1.5% | ||
| Q3 24 | — | -0.7% | ||
| Q1 24 | — | -7.8% |
净利率
LHAI
REAX
| Q4 25 | -0.4% | — | ||
| Q3 25 | -0.0% | -0.1% | ||
| Q2 25 | 0.3% | 0.3% | ||
| Q1 25 | 1.4% | -1.4% | ||
| Q3 24 | 121.0% | -0.7% | ||
| Q1 24 | — | -8.0% |
每股收益(稀释后)
LHAI
REAX
| Q4 25 | — | — | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.02 | ||
| Q3 24 | — | $-0.01 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.6M | $53.6M |
| 总资产 | $10.0M | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LHAI
REAX
| Q4 25 | $7.0M | — | ||
| Q3 25 | $3.7M | $38.7M | ||
| Q2 25 | $2.6M | $49.7M | ||
| Q1 25 | $709.1K | $24.7M | ||
| Q3 24 | $718.1K | $22.6M | ||
| Q1 24 | — | $20.1M |
股东权益
LHAI
REAX
| Q4 25 | $7.6M | — | ||
| Q3 25 | $7.2M | $53.6M | ||
| Q2 25 | $2.5M | $49.2M | ||
| Q1 25 | $2.5M | $32.8M | ||
| Q3 24 | $2.0M | $29.8M | ||
| Q1 24 | — | $25.6M |
总资产
LHAI
REAX
| Q4 25 | $10.0M | — | ||
| Q3 25 | $8.6M | $145.2M | ||
| Q2 25 | $3.6M | $149.4M | ||
| Q1 25 | $3.4M | $100.5M | ||
| Q3 24 | $2.9M | $102.5M | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.8M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势,按日历期对齐
经营现金流
LHAI
REAX
| Q4 25 | $2.8M | — | ||
| Q3 25 | $-3.1M | $8.8M | ||
| Q2 25 | $1.7M | $41.0M | ||
| Q1 25 | $-893.8K | $15.9M | ||
| Q3 24 | — | $7.2M | ||
| Q1 24 | — | $21.5M |
自由现金流
LHAI
REAX
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | $-3.0M | $40.8M | ||
| Q1 25 | $-1.8M | $15.7M | ||
| Q3 24 | — | $6.8M | ||
| Q1 24 | — | $21.4M |
自由现金流率
LHAI
REAX
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | -62.0% | 7.5% | ||
| Q1 25 | -31.7% | 4.4% | ||
| Q3 24 | — | 1.8% | ||
| Q1 24 | — | 10.7% |
资本支出强度
LHAI
REAX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 97.5% | 0.0% | ||
| Q1 25 | 16.0% | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率
LHAI
REAX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 118.08× | 27.13× | ||
| Q1 25 | -11.09× | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图