vs
L3Harris(LHX)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
L3Harris的季度营收约是Raymond James Financial的1.5倍($5.7B vs $3.9B),Raymond James Financial净利率更高(14.1% vs 8.9%,领先5.2%),L3Harris同比增速更快(24.0% vs 13.0%),过去两年L3Harris的营收复合增速更高(5.0% vs 1.3%)
L3Harris Technologies是美国科技企业、国防承包商及信息技术服务提供商,产品涵盖指挥控制系统、无线设备、战术电台、航电与电子系统、夜视设备、C3ISR系统、海洋系统、导航产品、训练设备及服务、陆基与星载天线等,主要服务政府领域客户。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
LHX vs RJF — 直观对比
营收规模更大
LHX
是对方的1.5倍
$3.9B
营收增速更快
LHX
高出11.0%
13.0%
净利率更高
RJF
高出5.2%
8.9%
两年增速更快
LHX
近两年复合增速
1.3%
损益表 — Q1 FY2027 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.7B | $3.9B |
| 净利润 | $512.0M | $544.0M |
| 毛利率 | 175.6% | — |
| 营业利润率 | 11.4% | — |
| 净利率 | 8.9% | 14.1% |
| 营收同比 | 24.0% | 13.0% |
| 净利润同比 | 32.6% | 10.0% |
| 每股收益(稀释后) | $2.72 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LHX
RJF
| Q1 26 | $21.9B | $3.9B | ||
| Q4 25 | $5.7B | $4.2B | ||
| Q3 25 | — | $4.2B | ||
| Q2 25 | $5.4B | $3.8B | ||
| Q1 25 | $5.5B | $3.8B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | $5.3B | $4.0B | ||
| Q2 24 | $5.3B | $3.8B |
净利润
LHX
RJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $462.0M | $563.0M | ||
| Q3 25 | — | $604.0M | ||
| Q2 25 | $458.0M | $436.0M | ||
| Q1 25 | $453.0M | $495.0M | ||
| Q4 24 | — | $600.0M | ||
| Q3 24 | $400.0M | $602.0M | ||
| Q2 24 | $366.0M | $492.0M |
毛利率
LHX
RJF
| Q1 26 | 25.7% | — | ||
| Q4 25 | 26.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 24.6% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 25.7% | — |
营业利润率
LHX
RJF
| Q1 26 | 9.7% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.5% | 14.7% | ||
| Q1 25 | 10.3% | 17.5% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 9.0% | 17.1% |
净利率
LHX
RJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 8.2% | 13.5% | ||
| Q3 25 | — | 14.4% | ||
| Q2 25 | 8.4% | 11.3% | ||
| Q1 25 | 8.2% | 12.9% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | 7.6% | 15.0% | ||
| Q2 24 | 6.9% | 13.1% |
每股收益(稀释后)
LHX
RJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $2.46 | $2.79 | ||
| Q3 25 | — | $2.96 | ||
| Q2 25 | $2.44 | $2.12 | ||
| Q1 25 | $2.37 | $2.36 | ||
| Q4 24 | — | $2.86 | ||
| Q3 24 | $2.10 | $2.85 | ||
| Q2 24 | $1.92 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $590.0K | $5.4B |
| 总债务越低越好 | $350.0K | — |
| 股东权益账面价值 | $19.7M | $52.0M |
| 总资产 | $41.4M | $91.9B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
LHX
RJF
| Q1 26 | $1.1B | $5.4B | ||
| Q4 25 | $339.0M | $9.9B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | $482.0M | $9.2B | ||
| Q1 25 | $615.0M | $9.7B | ||
| Q4 24 | — | $10.0B | ||
| Q3 24 | $539.0M | $11.0B | ||
| Q2 24 | $547.0M | $9.1B |
总债务
LHX
RJF
| Q1 26 | $10.4B | — | ||
| Q4 25 | $11.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $11.0B | — | ||
| Q1 25 | $11.1B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $11.1B | — | ||
| Q2 24 | $10.5B | — |
股东权益
LHX
RJF
| Q1 26 | $19.6B | $52.0M | ||
| Q4 25 | $19.5B | $12.6B | ||
| Q3 25 | — | $12.5B | ||
| Q2 25 | $19.3B | $12.3B | ||
| Q1 25 | $19.5B | $12.2B | ||
| Q4 24 | — | $11.9B | ||
| Q3 24 | $19.0B | $11.7B | ||
| Q2 24 | $18.8B | $11.2B |
总资产
LHX
RJF
| Q1 26 | $41.2B | $91.9B | ||
| Q4 25 | $41.0B | $88.8B | ||
| Q3 25 | — | $88.2B | ||
| Q2 25 | $41.2B | $84.8B | ||
| Q1 25 | $42.0B | $83.1B | ||
| Q4 24 | — | $82.3B | ||
| Q3 24 | $41.9B | $83.0B | ||
| Q2 24 | $41.7B | $80.6B |
负债/权益比
LHX
RJF
| Q1 26 | 0.53× | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-95.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-187.0M | — |
| 自由现金流率自由现金流/营收 | -3.3% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | -0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LHX
RJF
| Q1 26 | — | — | ||
| Q4 25 | $546.0M | $-10.0M | ||
| Q3 25 | — | $796.0M | ||
| Q2 25 | $640.0M | $691.0M | ||
| Q1 25 | $1.1B | $117.0M | ||
| Q4 24 | — | $830.0M | ||
| Q3 24 | $780.0M | $510.0M | ||
| Q2 24 | $754.0M | $711.0M |
自由现金流
LHX
RJF
| Q1 26 | — | — | ||
| Q4 25 | $427.0M | $-56.0M | ||
| Q3 25 | — | $752.0M | ||
| Q2 25 | $552.0M | $634.0M | ||
| Q1 25 | $1.0B | $71.0M | ||
| Q4 24 | — | $789.0M | ||
| Q3 24 | $702.0M | $460.0M | ||
| Q2 24 | $657.0M | $655.0M |
自由现金流率
LHX
RJF
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | -1.3% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | 10.2% | 16.5% | ||
| Q1 25 | 18.3% | 1.8% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | 13.3% | 11.5% | ||
| Q2 24 | 12.4% | 17.4% |
资本支出强度
LHX
RJF
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 1.1% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | 2.1% | 1.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 1.8% | 1.5% |
现金转化率
LHX
RJF
| Q1 26 | — | — | ||
| Q4 25 | 1.18× | -0.02× | ||
| Q3 25 | — | 1.32× | ||
| Q2 25 | 1.40× | 1.58× | ||
| Q1 25 | 2.49× | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | 1.95× | 0.85× | ||
| Q2 24 | 2.06× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LHX
| Space & Mission Systems | $3.0B | 52% |
| Communication & Spectrum Dominance | $1.9B | 32% |
| Missile Solutions | $990.0M | 17% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |