vs
林德(LIN)与Lake Shore Bancorp, Inc.(LSBK)财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Lake Shore Bancorp, Inc.的1.2倍($8.8M vs $7.4M),Lake Shore Bancorp, Inc.自由现金流更多($3.3M vs $898.0K)
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
美国马里兰州湖岸银行控股公司是一家区域性银行控股企业,通过旗下银行子公司为马里兰州当地社区的个人及中小企业提供存款、个人及企业贷款、抵押贷款、财富管理等全品类零售及商业银行服务。
LIN vs LSBK — 直观对比
营收规模更大
LIN
是对方的1.2倍
$7.4M
自由现金流更多
LSBK
多$2.4M
$898.0K
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.8M | $7.4M |
| 净利润 | — | $2.4M |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 38.4% |
| 净利率 | — | 31.8% |
| 营收同比 | 8.2% | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $3.98 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIN
LSBK
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.6B | $7.4M | ||
| Q2 25 | $8.5B | $6.9M | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $8.4B | — | ||
| Q2 24 | $8.3B | — |
净利润
LIN
LSBK
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.9B | $2.4M | ||
| Q2 25 | $1.8B | $1.9M | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — |
毛利率
LIN
LSBK
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
LIN
LSBK
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | — | ||
| Q3 25 | 27.5% | 38.4% | ||
| Q2 25 | 27.7% | 33.2% | ||
| Q1 25 | 26.9% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 26.4% | — |
净利率
LIN
LSBK
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | 31.8% | ||
| Q2 25 | 20.8% | 27.7% | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 20.1% | — |
每股收益(稀释后)
LIN
LSBK
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.09 | $0.32 | ||
| Q2 25 | $3.73 | $0.34 | ||
| Q1 25 | $3.51 | — | ||
| Q4 24 | $3.61 | — | ||
| Q3 24 | $3.22 | — | ||
| Q2 24 | $3.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $83.6M |
| 总债务越低越好 | $24.7M | $2.0M |
| 股东权益账面价值 | $40.1M | $139.3M |
| 总资产 | $86.3M | $742.8M |
| 负债/权益比越低杠杆越低 | 0.62× | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
LIN
LSBK
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.5B | $83.6M | ||
| Q2 25 | $4.8B | $75.4M | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $4.6B | — |
总债务
LIN
LSBK
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | $2.0M | ||
| Q2 25 | $19.7B | $2.0M | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益
LIN
LSBK
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | — | ||
| Q3 25 | $38.6B | $139.3M | ||
| Q2 25 | $38.5B | $92.9M | ||
| Q1 25 | $38.0B | — | ||
| Q4 24 | $38.1B | — | ||
| Q3 24 | $39.2B | — | ||
| Q2 24 | $38.2B | — |
总资产
LIN
LSBK
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | — | ||
| Q3 25 | $86.0B | $742.8M | ||
| Q2 25 | $86.1B | $734.8M | ||
| Q1 25 | $82.7B | — | ||
| Q4 24 | $80.1B | — | ||
| Q3 24 | $82.5B | — | ||
| Q2 24 | $80.2B | — |
负债/权益比
LIN
LSBK
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | 0.01× | ||
| Q2 25 | 0.51× | 0.02× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.3M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $3.3M |
| 自由现金流率自由现金流/营收 | 10.2% | 44.4% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势,按日历期对齐
经营现金流
LIN
LSBK
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.9B | $3.3M | ||
| Q2 25 | $2.2B | $2.5M | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $1.9B | — |
自由现金流
LIN
LSBK
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | $3.3M | ||
| Q2 25 | $954.0M | $2.0M | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率
LIN
LSBK
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | 44.4% | ||
| Q2 25 | 11.2% | 28.5% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度
LIN
LSBK
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 14.8% | 0.6% | ||
| Q2 25 | 14.8% | 7.7% | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率
LIN
LSBK
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | 1.42× | ||
| Q2 25 | 1.25× | 1.31× | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图