vs
林德（LIN）与EVERSPIN TECHNOLOGIES INC.（MRAM）财务数据对比。点击上方公司名可切换其他公司
EVERSPIN TECHNOLOGIES INC.的季度营收约是林德的1.7倍（$14.9M vs $8.8M），EVERSPIN TECHNOLOGIES INC.同比增速更快（13.2% vs 8.2%），过去两年EVERSPIN TECHNOLOGIES INC.的营收复合增速更高（18.2% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业，核心业务为研发生产磁阻随机存取存储器（MRAM）产品，涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列，同时也对外授权嵌入式MRAM、磁传感器相关技术，并提供嵌入式MRAM后道代工服务。
LIN vs MRAM — 直观对比
营收规模更大
MRAM
是对方的1.7倍
$8.8M
营收增速更快
MRAM
高出5.0%
8.2%
两年增速更快
MRAM
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $14.9M |
| 净利润 | — | $-296.0K |
| 毛利率 | 48.5% | 52.7% |
| 营业利润率 | 27.8% | 29.0% |
| 净利率 | — | -2.0% |
| 营收同比 | 8.2% | 13.2% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $3.98 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINMRAM
| Q1 26 | $8.8M | $14.9M | ||
| Q4 25 | $8.8B | $14.8M | ||
| Q3 25 | $8.6B | $14.1M | ||
| Q2 25 | $8.5B | $13.2M | ||
| Q1 25 | $8.1B | $13.1M | ||
| Q4 24 | $8.3B | $13.2M | ||
| Q3 24 | $8.4B | $12.1M | ||
| Q2 24 | $8.3B | $10.6M |
净利润LINMRAM
| Q1 26 | — | $-296.0K | ||
| Q4 25 | $1.5B | $1.2M | ||
| Q3 25 | $1.9B | $54.0K | ||
| Q2 25 | $1.8B | $-670.0K | ||
| Q1 25 | $1.7B | $-1.2M | ||
| Q4 24 | $1.7B | $1.2M | ||
| Q3 24 | $1.6B | $2.3M | ||
| Q2 24 | $1.7B | $-2.5M |
毛利率LINMRAM
| Q1 26 | 48.5% | 52.7% | ||
| Q4 25 | — | 50.8% | ||
| Q3 25 | — | 51.3% | ||
| Q2 25 | — | 51.3% | ||
| Q1 25 | — | 51.4% | ||
| Q4 24 | — | 51.3% | ||
| Q3 24 | — | 49.2% | ||
| Q2 24 | — | 49.0% |
营业利润率LINMRAM
| Q1 26 | 27.8% | 29.0% | ||
| Q4 25 | 23.0% | -7.2% | ||
| Q3 25 | 27.5% | -11.0% | ||
| Q2 25 | 27.7% | -14.9% | ||
| Q1 25 | 26.9% | -14.7% | ||
| Q4 24 | 27.4% | -11.8% | ||
| Q3 24 | 25.0% | -17.5% | ||
| Q2 24 | 26.4% | -26.5% |
净利率LINMRAM
| Q1 26 | — | -2.0% | ||
| Q4 25 | 17.5% | 8.1% | ||
| Q3 25 | 22.4% | 0.4% | ||
| Q2 25 | 20.8% | -5.1% | ||
| Q1 25 | 20.6% | -8.9% | ||
| Q4 24 | 20.8% | 9.2% | ||
| Q3 24 | 18.5% | 18.8% | ||
| Q2 24 | 20.1% | -23.5% |
每股收益（稀释后）LINMRAM
| Q1 26 | $3.98 | $-0.01 | ||
| Q4 25 | $3.28 | $0.05 | ||
| Q3 25 | $4.09 | $0.00 | ||
| Q2 25 | $3.73 | $-0.03 | ||
| Q1 25 | $3.51 | $-0.05 | ||
| Q4 24 | $3.61 | $0.07 | ||
| Q3 24 | $3.22 | $0.10 | ||
| Q2 24 | $3.44 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $40.5M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $70.2M |
| 总资产 | $86.3M | $83.2M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINMRAM
| Q1 26 | $4.0M | $40.5M | ||
| Q4 25 | $5.1B | $44.5M | ||
| Q3 25 | $4.5B | $45.3M | ||
| Q2 25 | $4.8B | $45.0M | ||
| Q1 25 | $5.3B | $42.2M | ||
| Q4 24 | $4.8B | $42.1M | ||
| Q3 24 | $5.2B | $39.6M | ||
| Q2 24 | $4.6B | $36.8M |
总债务LINMRAM
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINMRAM
| Q1 26 | $40.1M | $70.2M | ||
| Q4 25 | $38.2B | $68.9M | ||
| Q3 25 | $38.6B | $65.8M | ||
| Q2 25 | $38.5B | $64.1M | ||
| Q1 25 | $38.0B | $63.0M | ||
| Q4 24 | $38.1B | $62.6M | ||
| Q3 24 | $39.2B | $59.3M | ||
| Q2 24 | $38.2B | $55.4M |
总资产LINMRAM
| Q1 26 | $86.3M | $83.2M | ||
| Q4 25 | $86.8B | $84.6M | ||
| Q3 25 | $86.0B | $80.3M | ||
| Q2 25 | $86.1B | $78.9M | ||
| Q1 25 | $82.7B | $80.2M | ||
| Q4 24 | $80.1B | $77.8M | ||
| Q3 24 | $82.5B | $72.6M | ||
| Q2 24 | $80.2B | $64.6M |
负债/权益比LINMRAM
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $570.0K |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINMRAM
| Q1 26 | — | $570.0K | ||
| Q4 25 | $3.0B | $2.6M | ||
| Q3 25 | $2.9B | $881.0K | ||
| Q2 25 | $2.2B | $5.0M | ||
| Q1 25 | $2.2B | $1.4M | ||
| Q4 24 | $2.8B | $3.8M | ||
| Q3 24 | $2.7B | $2.8M | ||
| Q2 24 | $1.9B | $1.7M |
自由现金流LINMRAM
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $-975.0K | ||
| Q3 25 | $1.7B | $543.0K | ||
| Q2 25 | $954.0M | $3.0M | ||
| Q1 25 | $891.0M | $527.0K | ||
| Q4 24 | $1.6B | $2.1M | ||
| Q3 24 | $1.7B | $2.8M | ||
| Q2 24 | $796.0M | $1.7M |
自由现金流率LINMRAM
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | -6.6% | ||
| Q3 25 | 19.4% | 3.9% | ||
| Q2 25 | 11.2% | 22.9% | ||
| Q1 25 | 11.0% | 4.0% | ||
| Q4 24 | 18.8% | 15.8% | ||
| Q3 24 | 19.9% | 22.9% | ||
| Q2 24 | 9.6% | 15.9% |
资本支出强度LINMRAM
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 24.3% | ||
| Q3 25 | 14.8% | 2.4% | ||
| Q2 25 | 14.8% | 15.1% | ||
| Q1 25 | 15.7% | 6.9% | ||
| Q4 24 | 15.1% | 13.2% | ||
| Q3 24 | 12.8% | 0.5% | ||
| Q2 24 | 13.7% | 0.3% |
现金转化率LINMRAM
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 2.19× | ||
| Q3 25 | 1.53× | 16.31× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | 3.16× | ||
| Q3 24 | 1.76× | 1.25× | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
