vs
林德（LIN）与OptimumBank Holdings, Inc.（OPHC）财务数据对比。点击上方公司名可切换其他公司
OptimumBank Holdings, Inc.的季度营收约是林德的1.5倍（$13.6M vs $8.8M），OptimumBank Holdings, Inc.同比增速更快（32.0% vs 8.2%），OptimumBank Holdings, Inc.自由现金流更多（$16.9M vs $898.0K），过去两年OptimumBank Holdings, Inc.的营收复合增速更高（23.0% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
OptimumBank Holdings, Inc.是总部位于美国佛罗里达州的银行控股企业，旗下运营社区银行OptimumBank，面向佛罗里达州南部的个人消费者与中小企业，提供存款、各类贷款、财富管理等综合银行服务。
LIN vs OPHC — 直观对比
营收规模更大
OPHC
是对方的1.5倍
$8.8M
营收增速更快
OPHC
高出23.7%
8.2%
自由现金流更多
OPHC
多$16.0M
$898.0K
两年增速更快
OPHC
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $13.6M |
| 净利润 | — | $4.9M |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 47.5% |
| 净利率 | — | 35.7% |
| 营收同比 | 8.2% | 32.0% |
| 净利润同比 | — | 22.9% |
| 每股收益（稀释后） | $3.98 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINOPHC
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $13.6M | ||
| Q3 25 | $8.6B | $13.0M | ||
| Q2 25 | $8.5B | $12.1M | ||
| Q1 25 | $8.1B | $10.7M | ||
| Q4 24 | $8.3B | $10.3M | ||
| Q3 24 | $8.4B | $10.1M | ||
| Q2 24 | $8.3B | $9.9M |
净利润LINOPHC
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $4.9M | ||
| Q3 25 | $1.9B | $4.3M | ||
| Q2 25 | $1.8B | $3.6M | ||
| Q1 25 | $1.7B | $3.9M | ||
| Q4 24 | $1.7B | $3.9M | ||
| Q3 24 | $1.6B | $3.3M | ||
| Q2 24 | $1.7B | $3.5M |
毛利率LINOPHC
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINOPHC
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 47.5% | ||
| Q3 25 | 27.5% | 43.5% | ||
| Q2 25 | 27.7% | 40.2% | ||
| Q1 25 | 26.9% | 48.8% | ||
| Q4 24 | 27.4% | 51.5% | ||
| Q3 24 | 25.0% | 44.0% | ||
| Q2 24 | 26.4% | 46.9% |
净利率LINOPHC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 35.7% | ||
| Q3 25 | 22.4% | 33.2% | ||
| Q2 25 | 20.8% | 29.8% | ||
| Q1 25 | 20.6% | 36.3% | ||
| Q4 24 | 20.8% | 38.3% | ||
| Q3 24 | 18.5% | 32.8% | ||
| Q2 24 | 20.1% | 35.2% |
每股收益（稀释后）LINOPHC
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-0.08 | ||
| Q3 25 | $4.09 | $0.18 | ||
| Q2 25 | $3.73 | $0.29 | ||
| Q1 25 | $3.51 | $0.32 | ||
| Q4 24 | $3.61 | $-0.17 | ||
| Q3 24 | $3.22 | $0.15 | ||
| Q2 24 | $3.44 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | — |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $121.9M |
| 总资产 | $86.3M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINOPHC
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $4.6B | — |
总债务LINOPHC
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINOPHC
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $121.9M | ||
| Q3 25 | $38.6B | $116.9M | ||
| Q2 25 | $38.5B | $111.3M | ||
| Q1 25 | $38.0B | $108.0M | ||
| Q4 24 | $38.1B | $103.2M | ||
| Q3 24 | $39.2B | $92.7M | ||
| Q2 24 | $38.2B | $87.0M |
总资产LINOPHC
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $1.1B | ||
| Q3 25 | $86.0B | $1.1B | ||
| Q2 25 | $86.1B | $999.1M | ||
| Q1 25 | $82.7B | $977.5M | ||
| Q4 24 | $80.1B | $932.9M | ||
| Q3 24 | $82.5B | $945.2M | ||
| Q2 24 | $80.2B | $899.8M |
负债/权益比LINOPHC
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.8M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $16.9M |
| 自由现金流率自由现金流/营收 | 10.2% | 124.6% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | — | 3.68× |
| 过去12个月自由现金流最近4个季度 | $4.2B | $27.6M |
8季度趋势，按日历期对齐
经营现金流LINOPHC
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $17.8M | ||
| Q3 25 | $2.9B | $1.9M | ||
| Q2 25 | $2.2B | $6.2M | ||
| Q1 25 | $2.2B | $3.1M | ||
| Q4 24 | $2.8B | $15.6M | ||
| Q3 24 | $2.7B | $4.0M | ||
| Q2 24 | $1.9B | $3.1M |
自由现金流LINOPHC
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $16.9M | ||
| Q3 25 | $1.7B | $1.9M | ||
| Q2 25 | $954.0M | $5.9M | ||
| Q1 25 | $891.0M | $2.9M | ||
| Q4 24 | $1.6B | $14.6M | ||
| Q3 24 | $1.7B | $3.9M | ||
| Q2 24 | $796.0M | $2.7M |
自由现金流率LINOPHC
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 124.6% | ||
| Q3 25 | 19.4% | 14.7% | ||
| Q2 25 | 11.2% | 48.5% | ||
| Q1 25 | 11.0% | 26.8% | ||
| Q4 24 | 18.8% | 141.9% | ||
| Q3 24 | 19.9% | 38.3% | ||
| Q2 24 | 9.6% | 27.5% |
资本支出强度LINOPHC
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 6.6% | ||
| Q3 25 | 14.8% | 0.0% | ||
| Q2 25 | 14.8% | 2.5% | ||
| Q1 25 | 15.7% | 2.7% | ||
| Q4 24 | 15.1% | 9.6% | ||
| Q3 24 | 12.8% | 1.5% | ||
| Q2 24 | 13.7% | 3.6% |
现金转化率LINOPHC
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 3.68× | ||
| Q3 25 | 1.53× | 0.44× | ||
| Q2 25 | 1.25× | 1.71× | ||
| Q1 25 | 1.29× | 0.81× | ||
| Q4 24 | 1.63× | 3.95× | ||
| Q3 24 | 1.76× | 1.21× | ||
| Q2 24 | 1.16× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
