vs
林德（LIN）与派克汉尼汾（PH）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是派克汉尼汾的1.4倍（$8.8B vs $6.2B），派克汉尼汾同比增速更快（10.6% vs 8.2%），过去两年派克汉尼汾的营收复合增速更高（9.1% vs 3.1%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
派克汉尼汾（常简称为派克）是一家专注于运动与控制技术的美国企业，前身为派克电器公司，总部坐落于俄亥俄州大克利夫兰都市区的梅菲尔德高地，其技术及产品广泛应用于工业制造、航空航天等多个核心领域。
LIN vs PH — 直观对比
营收规模更大
LIN
是对方的1.4倍
$6.2B
营收增速更快
PH
高出2.4%
8.2%
两年增速更快
PH
近两年复合增速
3.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8B | $6.2B |
| 净利润 | — | $904.0M |
| 毛利率 | 48.5% | 43.8% |
| 营业利润率 | 27.8% | — |
| 净利率 | — | 14.6% |
| 营收同比 | 8.2% | 10.6% |
| 净利润同比 | — | -5.9% |
| 每股收益（稀释后） | $3.98 | $7.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINPH
| Q1 26 | $8.8B | $6.2B | ||
| Q4 25 | $8.8B | $5.2B | ||
| Q3 25 | $8.6B | $5.1B | ||
| Q2 25 | $8.5B | $5.2B | ||
| Q1 25 | $8.1B | $5.0B | ||
| Q4 24 | $8.3B | $4.7B | ||
| Q3 24 | $8.4B | $4.9B | ||
| Q2 24 | $8.3B | $5.2B |
净利润LINPH
| Q1 26 | — | $904.0M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | $923.6M | ||
| Q1 25 | $1.7B | $961.2M | ||
| Q4 24 | $1.7B | $948.6M | ||
| Q3 24 | $1.6B | $698.5M | ||
| Q2 24 | $1.7B | $785.1M |
毛利率LINPH
| Q1 26 | 48.5% | 43.8% | ||
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 37.5% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 36.3% | ||
| Q3 24 | — | 36.8% | ||
| Q2 24 | — | 35.9% |
营业利润率LINPH
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 22.8% | ||
| Q3 25 | 27.5% | 23.3% | ||
| Q2 25 | 27.7% | 22.7% | ||
| Q1 25 | 26.9% | 22.3% | ||
| Q4 24 | 27.4% | 20.9% | ||
| Q3 24 | 25.0% | 21.6% | ||
| Q2 24 | 26.4% | 21.1% |
净利率LINPH
| Q1 26 | — | 14.6% | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 20.8% | 17.6% | ||
| Q1 25 | 20.6% | 19.4% | ||
| Q4 24 | 20.8% | 20.0% | ||
| Q3 24 | 18.5% | 14.2% | ||
| Q2 24 | 20.1% | 15.1% |
每股收益（稀释后）LINPH
| Q1 26 | $3.98 | $7.06 | ||
| Q4 25 | $3.28 | $6.60 | ||
| Q3 25 | $4.09 | $6.29 | ||
| Q2 25 | $3.73 | $7.16 | ||
| Q1 25 | $3.51 | $7.37 | ||
| Q4 24 | $3.61 | $7.25 | ||
| Q3 24 | $3.22 | $5.34 | ||
| Q2 24 | $3.44 | $6.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0B | $476.0M |
| 总债务越低越好 | $24.7B | $6.8B |
| 股东权益账面价值 | $40.1B | $14.6B |
| 总资产 | $86.3B | $30.7B |
| 负债/权益比越低杠杆越低 | 0.62× | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资LINPH
| Q1 26 | $4.0B | $476.0M | ||
| Q4 25 | $5.1B | $427.0M | ||
| Q3 25 | $4.5B | $473.0M | ||
| Q2 25 | $4.8B | $467.0M | ||
| Q1 25 | $5.3B | $408.7M | ||
| Q4 24 | $4.8B | $395.5M | ||
| Q3 24 | $5.2B | $371.1M | ||
| Q2 24 | $4.6B | $422.0M |
总债务LINPH
| Q1 26 | $24.7B | $6.8B | ||
| Q4 25 | $20.7B | $7.5B | ||
| Q3 25 | $18.6B | $7.5B | ||
| Q2 25 | $19.7B | $7.5B | ||
| Q1 25 | $17.6B | $7.4B | ||
| Q4 24 | $15.3B | $6.7B | ||
| Q3 24 | $17.5B | $6.7B | ||
| Q2 24 | $16.9B | $7.2B |
股东权益LINPH
| Q1 26 | $40.1B | $14.6B | ||
| Q4 25 | $38.2B | $14.3B | ||
| Q3 25 | $38.6B | $13.8B | ||
| Q2 25 | $38.5B | $13.7B | ||
| Q1 25 | $38.0B | $13.4B | ||
| Q4 24 | $38.1B | $13.1B | ||
| Q3 24 | $39.2B | $12.9B | ||
| Q2 24 | $38.2B | $12.1B |
总资产LINPH
| Q1 26 | $86.3B | $30.7B | ||
| Q4 25 | $86.8B | $30.5B | ||
| Q3 25 | $86.0B | $30.7B | ||
| Q2 25 | $86.1B | $29.5B | ||
| Q1 25 | $82.7B | $28.9B | ||
| Q4 24 | $80.1B | $28.3B | ||
| Q3 24 | $82.5B | $29.6B | ||
| Q2 24 | $80.2B | $29.3B |
负债/权益比LINPH
| Q1 26 | 0.62× | 0.46× | ||
| Q4 25 | 0.54× | 0.52× | ||
| Q3 25 | 0.48× | 0.54× | ||
| Q2 25 | 0.51× | 0.55× | ||
| Q1 25 | 0.46× | 0.55× | ||
| Q4 24 | 0.40× | 0.51× | ||
| Q3 24 | 0.45× | 0.52× | ||
| Q2 24 | 0.44× | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.6B |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 0.0% | — |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | — | 2.91× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINPH
| Q1 26 | — | $2.6B | ||
| Q4 25 | $3.0B | $862.0M | ||
| Q3 25 | $2.9B | $782.0M | ||
| Q2 25 | $2.2B | $1.5B | ||
| Q1 25 | $2.2B | $630.0M | ||
| Q4 24 | $2.8B | $934.8M | ||
| Q3 24 | $2.7B | $744.0M | ||
| Q2 24 | $1.9B | $1.2B |
自由现金流LINPH
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $768.0M | ||
| Q3 25 | $1.7B | $693.0M | ||
| Q2 25 | $954.0M | $1.3B | ||
| Q1 25 | $891.0M | $542.4M | ||
| Q4 24 | $1.6B | $813.6M | ||
| Q3 24 | $1.7B | $648.7M | ||
| Q2 24 | $796.0M | $1.1B |
自由现金流率LINPH
| Q1 26 | 0.0% | — | ||
| Q4 25 | 17.9% | 14.8% | ||
| Q3 25 | 19.4% | 13.6% | ||
| Q2 25 | 11.2% | 25.5% | ||
| Q1 25 | 11.0% | 10.9% | ||
| Q4 24 | 18.8% | 17.2% | ||
| Q3 24 | 19.9% | 13.2% | ||
| Q2 24 | 9.6% | 21.6% |
资本支出强度LINPH
| Q1 26 | — | 4.6% | ||
| Q4 25 | 16.6% | 1.8% | ||
| Q3 25 | 14.8% | 1.8% | ||
| Q2 25 | 14.8% | 2.5% | ||
| Q1 25 | 15.7% | 1.8% | ||
| Q4 24 | 15.1% | 2.6% | ||
| Q3 24 | 12.8% | 1.9% | ||
| Q2 24 | 13.7% | 2.3% |
现金转化率LINPH
| Q1 26 | — | 2.91× | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | 1.59× | ||
| Q1 25 | 1.29× | 0.66× | ||
| Q4 24 | 1.63× | 0.99× | ||
| Q3 24 | 1.76× | 1.07× | ||
| Q2 24 | 1.16× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
PH
| Diversified Industrial | $3.7B | 60% |
| Aerospace Systems | $1.8B | 29% |
| Other | $685.0M | 11% |
