vs
林德(LIN)与PodcastOne, Inc.(PODC)财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是PodcastOne, Inc.的553.8倍($8.8B vs $15.9M),PodcastOne, Inc.同比增速更快(24.8% vs 8.2%),林德自由现金流更多($898.0K vs $489.0K),过去两年PodcastOne, Inc.的营收复合增速更高(16.4% vs 3.1%)
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
PodcastOne是一家知名音频娱乐企业,专注于播客制作、分发与变现业务,旗下拥有覆盖真实罪案、喜剧、新闻、体育、生活方式等品类的海量原创及授权播客内容,服务全球听众,同时为创作者和品牌提供广告解决方案。
LIN vs PODC — 直观对比
营收规模更大
LIN
是对方的553.8倍
$15.9M
营收增速更快
PODC
高出16.5%
8.2%
自由现金流更多
LIN
多$409.0K
$489.0K
两年增速更快
PODC
近两年复合增速
3.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $8.8B | $15.9M |
| 净利润 | — | $-154.0K |
| 毛利率 | 48.5% | 16.5% |
| 营业利润率 | 27.8% | -1.0% |
| 净利率 | — | -1.0% |
| 营收同比 | 8.2% | 24.8% |
| 净利润同比 | — | 90.3% |
| 每股收益(稀释后) | $3.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIN
PODC
| Q1 26 | $8.8B | — | ||
| Q4 25 | $8.8B | $15.9M | ||
| Q3 25 | $8.6B | $15.2M | ||
| Q2 25 | $8.5B | $15.0M | ||
| Q1 25 | $8.1B | $14.1M | ||
| Q4 24 | $8.3B | $12.7M | ||
| Q3 24 | $8.4B | $12.2M | ||
| Q2 24 | $8.3B | $13.2M |
净利润
LIN
PODC
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-154.0K | ||
| Q3 25 | $1.9B | $-975.0K | ||
| Q2 25 | $1.8B | $-1.1M | ||
| Q1 25 | $1.7B | $-1.8M | ||
| Q4 24 | $1.7B | $-1.6M | ||
| Q3 24 | $1.6B | $-1.7M | ||
| Q2 24 | $1.7B | $-1.4M |
毛利率
LIN
PODC
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 11.0% |
营业利润率
LIN
PODC
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -1.0% | ||
| Q3 25 | 27.5% | -6.4% | ||
| Q2 25 | 27.7% | -7.0% | ||
| Q1 25 | 26.9% | -13.0% | ||
| Q4 24 | 27.4% | -12.4% | ||
| Q3 24 | 25.0% | -13.6% | ||
| Q2 24 | 26.4% | -10.4% |
净利率
LIN
PODC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -1.0% | ||
| Q3 25 | 22.4% | -6.4% | ||
| Q2 25 | 20.8% | -7.0% | ||
| Q1 25 | 20.6% | -13.1% | ||
| Q4 24 | 20.8% | -12.5% | ||
| Q3 24 | 18.5% | -13.7% | ||
| Q2 24 | 20.1% | -10.4% |
每股收益(稀释后)
LIN
PODC
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.09 | — | ||
| Q2 25 | $3.73 | — | ||
| Q1 25 | $3.51 | — | ||
| Q4 24 | $3.61 | — | ||
| Q3 24 | $3.22 | — | ||
| Q2 24 | $3.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.0B | $3.4M |
| 总债务越低越好 | $24.7B | — |
| 股东权益账面价值 | $40.1B | $15.8M |
| 总资产 | $86.3B | $24.7M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势,按日历期对齐
现金及短期投资
LIN
PODC
| Q1 26 | $4.0B | — | ||
| Q4 25 | $5.1B | $3.4M | ||
| Q3 25 | $4.5B | $2.7M | ||
| Q2 25 | $4.8B | $1.9M | ||
| Q1 25 | $5.3B | $1.1M | ||
| Q4 24 | $4.8B | $572.0K | ||
| Q3 24 | $5.2B | $1.4M | ||
| Q2 24 | $4.6B | $891.0K |
总债务
LIN
PODC
| Q1 26 | $24.7B | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益
LIN
PODC
| Q1 26 | $40.1B | — | ||
| Q4 25 | $38.2B | $15.8M | ||
| Q3 25 | $38.6B | $14.7M | ||
| Q2 25 | $38.5B | $14.7M | ||
| Q1 25 | $38.0B | $15.1M | ||
| Q4 24 | $38.1B | $15.0M | ||
| Q3 24 | $39.2B | $15.5M | ||
| Q2 24 | $38.2B | $15.7M |
总资产
LIN
PODC
| Q1 26 | $86.3B | — | ||
| Q4 25 | $86.8B | $24.7M | ||
| Q3 25 | $86.0B | $22.6M | ||
| Q2 25 | $86.1B | $22.3M | ||
| Q1 25 | $82.7B | $20.8M | ||
| Q4 24 | $80.1B | $20.6M | ||
| Q3 24 | $82.5B | $23.1M | ||
| Q2 24 | $80.2B | $24.0M |
负债/权益比
LIN
PODC
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $579.0K |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $489.0K |
| 自由现金流率自由现金流/营收 | 0.0% | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势,按日历期对齐
经营现金流
LIN
PODC
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $579.0K | ||
| Q3 25 | $2.9B | $877.0K | ||
| Q2 25 | $2.2B | $903.0K | ||
| Q1 25 | $2.2B | $506.0K | ||
| Q4 24 | $2.8B | $-763.0K | ||
| Q3 24 | $2.7B | $525.0K | ||
| Q2 24 | $1.9B | $-480.0K |
自由现金流
LIN
PODC
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $489.0K | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | $791.0K | ||
| Q1 25 | $891.0M | $505.0K | ||
| Q4 24 | $1.6B | $-783.0K | ||
| Q3 24 | $1.7B | $464.0K | ||
| Q2 24 | $796.0M | $-554.0K |
自由现金流率
LIN
PODC
| Q1 26 | 0.0% | — | ||
| Q4 25 | 17.9% | 3.1% | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | 5.3% | ||
| Q1 25 | 11.0% | 3.6% | ||
| Q4 24 | 18.8% | -6.2% | ||
| Q3 24 | 19.9% | 3.8% | ||
| Q2 24 | 9.6% | -4.2% |
资本支出强度
LIN
PODC
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 0.6% | ||
| Q3 25 | 14.8% | 0.0% | ||
| Q2 25 | 14.8% | 0.7% | ||
| Q1 25 | 15.7% | 0.0% | ||
| Q4 24 | 15.1% | 0.2% | ||
| Q3 24 | 12.8% | 0.5% | ||
| Q2 24 | 13.7% | 0.6% |
现金转化率
LIN
PODC
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
PODC
| Other | $9.0M | 56% |
| Barter | $6.9M | 44% |