vs
林德(LIN)与美国合众银行(SFBC)财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是林德的1.1倍($9.5M vs $8.8M),林德同比增速更快(8.2% vs 1.5%),美国合众银行自由现金流更多($7.0M vs $898.0K),过去两年美国合众银行的营收复合增速更高(5.5% vs -96.7%)
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
美国合众银行是一家美国跨国银行机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册成立。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押贷款等相关金融服务。
LIN vs SFBC — 直观对比
营收规模更大
SFBC
是对方的1.1倍
$8.8M
营收增速更快
LIN
高出6.7%
1.5%
自由现金流更多
SFBC
多$6.1M
$898.0K
两年增速更快
SFBC
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.8M | $9.5M |
| 净利润 | — | — |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 27.1% |
| 净利率 | — | — |
| 营收同比 | 8.2% | 1.5% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $3.98 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIN
SFBC
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $9.5M | ||
| Q3 25 | $8.6B | $9.8M | ||
| Q2 25 | $8.5B | $10.4M | ||
| Q1 25 | $8.1B | $9.2M | ||
| Q4 24 | $8.3B | $9.4M | ||
| Q3 24 | $8.4B | $9.1M | ||
| Q2 24 | $8.3B | $8.6M |
净利润
LIN
SFBC
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.9B | $1.7M | ||
| Q2 25 | $1.8B | $2.1M | ||
| Q1 25 | $1.7B | $1.2M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $1.2M | ||
| Q2 24 | $1.7B | $795.0K |
毛利率
LIN
SFBC
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
LIN
SFBC
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 27.1% | ||
| Q3 25 | 27.5% | 21.3% | ||
| Q2 25 | 27.7% | 24.5% | ||
| Q1 25 | 26.9% | 15.9% | ||
| Q4 24 | 27.4% | 24.6% | ||
| Q3 24 | 25.0% | 15.6% | ||
| Q2 24 | 26.4% | 11.4% |
净利率
LIN
SFBC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | 17.3% | ||
| Q2 25 | 20.8% | 19.8% | ||
| Q1 25 | 20.6% | 12.7% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 18.5% | 12.7% | ||
| Q2 24 | 20.1% | 9.2% |
每股收益(稀释后)
LIN
SFBC
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $0.87 | ||
| Q3 25 | $4.09 | $0.66 | ||
| Q2 25 | $3.73 | $0.79 | ||
| Q1 25 | $3.51 | $0.45 | ||
| Q4 24 | $3.61 | $0.74 | ||
| Q3 24 | $3.22 | $0.45 | ||
| Q2 24 | $3.44 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $138.5M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $109.4M |
| 总资产 | $86.3M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势,按日历期对齐
现金及短期投资
LIN
SFBC
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $138.5M | ||
| Q3 25 | $4.5B | $101.2M | ||
| Q2 25 | $4.8B | $102.5M | ||
| Q1 25 | $5.3B | $131.5M | ||
| Q4 24 | $4.8B | $43.6M | ||
| Q3 24 | $5.2B | $148.9M | ||
| Q2 24 | $4.6B | $135.1M |
总债务
LIN
SFBC
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益
LIN
SFBC
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $109.4M | ||
| Q3 25 | $38.6B | $107.5M | ||
| Q2 25 | $38.5B | $106.0M | ||
| Q1 25 | $38.0B | $104.4M | ||
| Q4 24 | $38.1B | $103.7M | ||
| Q3 24 | $39.2B | $102.2M | ||
| Q2 24 | $38.2B | $101.3M |
总资产
LIN
SFBC
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $1.1B | ||
| Q3 25 | $86.0B | $1.1B | ||
| Q2 25 | $86.1B | $1.1B | ||
| Q1 25 | $82.7B | $1.1B | ||
| Q4 24 | $80.1B | $993.6M | ||
| Q3 24 | $82.5B | $1.1B | ||
| Q2 24 | $80.2B | $1.1B |
负债/权益比
LIN
SFBC
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $7.2M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $7.0M |
| 自由现金流率自由现金流/营收 | 10.2% | 73.4% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | $12.0M |
8季度趋势,按日历期对齐
经营现金流
LIN
SFBC
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $7.2M | ||
| Q3 25 | $2.9B | $3.8M | ||
| Q2 25 | $2.2B | $-494.0K | ||
| Q1 25 | $2.2B | $1.9M | ||
| Q4 24 | $2.8B | $2.9M | ||
| Q3 24 | $2.7B | $3.3M | ||
| Q2 24 | $1.9B | $-4.0M |
自由现金流
LIN
SFBC
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $7.0M | ||
| Q3 25 | $1.7B | $3.8M | ||
| Q2 25 | $954.0M | $-518.0K | ||
| Q1 25 | $891.0M | $1.8M | ||
| Q4 24 | $1.6B | $2.9M | ||
| Q3 24 | $1.7B | $3.2M | ||
| Q2 24 | $796.0M | $-5.6M |
自由现金流率
LIN
SFBC
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 73.4% | ||
| Q3 25 | 19.4% | 38.3% | ||
| Q2 25 | 11.2% | -5.0% | ||
| Q1 25 | 11.0% | 19.8% | ||
| Q4 24 | 18.8% | 30.4% | ||
| Q3 24 | 19.9% | 35.5% | ||
| Q2 24 | 9.6% | -65.4% |
资本支出强度
LIN
SFBC
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 1.8% | ||
| Q3 25 | 14.8% | 0.4% | ||
| Q2 25 | 14.8% | 0.2% | ||
| Q1 25 | 15.7% | 0.4% | ||
| Q4 24 | 15.1% | 0.8% | ||
| Q3 24 | 12.8% | 0.5% | ||
| Q2 24 | 13.7% | 18.7% |
现金转化率
LIN
SFBC
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | 2.24× | ||
| Q2 25 | 1.25× | -0.24× | ||
| Q1 25 | 1.29× | 1.59× | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | 2.84× | ||
| Q2 24 | 1.16× | -5.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图