vs
林德（LIN）与Universal Health Services（UHS）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Universal Health Services的1.9倍（$8.8B vs $4.5B），林德净利率更高（17.5% vs 8.0%，领先9.5%），Universal Health Services同比增速更快（8.2% vs 5.8%），过去两年Universal Health Services的营收复合增速更高（7.3% vs 4.0%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Universal Health Services（简称UHS）是美国财富500强企业，总部位于宾夕法尼亚州普鲁士王市，主营医院运营及各类医疗健康服务，2024年公布的总营收达158亿美元，在全球医疗服务领域具备较强的市场影响力。
LIN vs UHS — 直观对比
营收规模更大
LIN
是对方的1.9倍
$4.5B
营收增速更快
UHS
高出2.4%
5.8%
净利率更高
LIN
高出9.5%
8.0%
两年增速更快
UHS
近两年复合增速
4.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8B | $4.5B |
| 净利润 | $1.5B | $358.7M |
| 毛利率 | — | — |
| 营业利润率 | 23.0% | 11.2% |
| 净利率 | 17.5% | 8.0% |
| 营收同比 | 5.8% | 8.2% |
| 净利润同比 | -11.3% | 11.5% |
| 每股收益（稀释后） | $3.28 | $5.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINUHS
| Q1 26 | — | $4.5B | ||
| Q4 25 | $8.8B | $4.5B | ||
| Q3 25 | $8.6B | $4.5B | ||
| Q2 25 | $8.5B | $4.3B | ||
| Q1 25 | $8.1B | $4.1B | ||
| Q4 24 | $8.3B | $4.1B | ||
| Q3 24 | $8.4B | $4.0B | ||
| Q2 24 | $8.3B | $3.9B |
净利润LINUHS
| Q1 26 | — | $358.7M | ||
| Q4 25 | $1.5B | $445.9M | ||
| Q3 25 | $1.9B | $373.0M | ||
| Q2 25 | $1.8B | $353.2M | ||
| Q1 25 | $1.7B | $316.7M | ||
| Q4 24 | $1.7B | $332.4M | ||
| Q3 24 | $1.6B | $258.7M | ||
| Q2 24 | $1.7B | $289.2M |
营业利润率LINUHS
| Q1 26 | — | 11.2% | ||
| Q4 25 | 23.0% | 11.5% | ||
| Q3 25 | 27.5% | 11.6% | ||
| Q2 25 | 27.7% | 11.7% | ||
| Q1 25 | 26.9% | 11.1% | ||
| Q4 24 | 27.4% | 11.5% | ||
| Q3 24 | 25.0% | 9.7% | ||
| Q2 24 | 26.4% | 11.2% |
净利率LINUHS
| Q1 26 | — | 8.0% | ||
| Q4 25 | 17.5% | 9.9% | ||
| Q3 25 | 22.4% | 8.3% | ||
| Q2 25 | 20.8% | 8.2% | ||
| Q1 25 | 20.6% | 7.7% | ||
| Q4 24 | 20.8% | 8.1% | ||
| Q3 24 | 18.5% | 6.5% | ||
| Q2 24 | 20.1% | 7.4% |
每股收益（稀释后）LINUHS
| Q1 26 | — | $5.65 | ||
| Q4 25 | $3.28 | $7.01 | ||
| Q3 25 | $4.09 | $5.86 | ||
| Q2 25 | $3.73 | $5.43 | ||
| Q1 25 | $3.51 | $4.80 | ||
| Q4 24 | $3.61 | $4.94 | ||
| Q3 24 | $3.22 | $3.80 | ||
| Q2 24 | $3.44 | $4.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | $119.0M |
| 总债务越低越好 | $20.7B | $4.7B |
| 股东权益账面价值 | $38.2B | $7.5B |
| 总资产 | $86.8B | $15.7B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资LINUHS
| Q1 26 | — | $119.0M | ||
| Q4 25 | $5.1B | $137.8M | ||
| Q3 25 | $4.5B | $112.9M | ||
| Q2 25 | $4.8B | $137.6M | ||
| Q1 25 | $5.3B | $126.8M | ||
| Q4 24 | $4.8B | $126.0M | ||
| Q3 24 | $5.2B | $106.1M | ||
| Q2 24 | $4.6B | $128.8M |
总债务LINUHS
| Q1 26 | — | $4.7B | ||
| Q4 25 | $20.7B | $4.8B | ||
| Q3 25 | $18.6B | $4.7B | ||
| Q2 25 | $19.7B | $4.6B | ||
| Q1 25 | $17.6B | $4.6B | ||
| Q4 24 | $15.3B | $4.5B | ||
| Q3 24 | $17.5B | $4.7B | ||
| Q2 24 | $16.9B | $4.5B |
股东权益LINUHS
| Q1 26 | — | $7.5B | ||
| Q4 25 | $38.2B | $7.3B | ||
| Q3 25 | $38.6B | $7.2B | ||
| Q2 25 | $38.5B | $7.0B | ||
| Q1 25 | $38.0B | $6.8B | ||
| Q4 24 | $38.1B | $6.7B | ||
| Q3 24 | $39.2B | $6.6B | ||
| Q2 24 | $38.2B | $6.5B |
总资产LINUHS
| Q1 26 | — | $15.7B | ||
| Q4 25 | $86.8B | $15.5B | ||
| Q3 25 | $86.0B | $15.3B | ||
| Q2 25 | $86.1B | $15.0B | ||
| Q1 25 | $82.7B | $14.9B | ||
| Q4 24 | $80.1B | $14.5B | ||
| Q3 24 | $82.5B | $14.4B | ||
| Q2 24 | $80.2B | $14.1B |
负债/权益比LINUHS
| Q1 26 | — | 0.63× | ||
| Q4 25 | 0.54× | 0.65× | ||
| Q3 25 | 0.48× | 0.66× | ||
| Q2 25 | 0.51× | 0.65× | ||
| Q1 25 | 0.46× | 0.68× | ||
| Q4 24 | 0.40× | 0.68× | ||
| Q3 24 | 0.45× | 0.71× | ||
| Q2 24 | 0.44× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $401.6M |
| 自由现金流经营现金流 - 资本支出 | $1.6B | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 16.6% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.98× | 1.12× |
| 过去12个月自由现金流最近4个季度 | $5.1B | — |
8季度趋势，按日历期对齐
经营现金流LINUHS
| Q1 26 | — | $401.6M | ||
| Q4 25 | $3.0B | $574.7M | ||
| Q3 25 | $2.9B | $380.7M | ||
| Q2 25 | $2.2B | $549.0M | ||
| Q1 25 | $2.2B | $360.0M | ||
| Q4 24 | $2.8B | $658.4M | ||
| Q3 24 | $2.7B | $333.0M | ||
| Q2 24 | $1.9B | $679.3M |
自由现金流LINUHS
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $293.5M | ||
| Q3 25 | $1.7B | $151.8M | ||
| Q2 25 | $954.0M | $283.0M | ||
| Q1 25 | $891.0M | $121.0M | ||
| Q4 24 | $1.6B | $412.5M | ||
| Q3 24 | $1.7B | $85.0M | ||
| Q2 24 | $796.0M | $437.9M |
自由现金流率LINUHS
| Q1 26 | — | — | ||
| Q4 25 | 17.9% | 6.5% | ||
| Q3 25 | 19.4% | 3.4% | ||
| Q2 25 | 11.2% | 6.6% | ||
| Q1 25 | 11.0% | 3.0% | ||
| Q4 24 | 18.8% | 10.0% | ||
| Q3 24 | 19.9% | 2.1% | ||
| Q2 24 | 9.6% | 11.2% |
资本支出强度LINUHS
| Q1 26 | — | 4.8% | ||
| Q4 25 | 16.6% | 6.3% | ||
| Q3 25 | 14.8% | 5.1% | ||
| Q2 25 | 14.8% | 6.2% | ||
| Q1 25 | 15.7% | 5.8% | ||
| Q4 24 | 15.1% | 6.0% | ||
| Q3 24 | 12.8% | 6.3% | ||
| Q2 24 | 13.7% | 6.2% |
现金转化率LINUHS
| Q1 26 | — | 1.12× | ||
| Q4 25 | 1.98× | 1.29× | ||
| Q3 25 | 1.53× | 1.02× | ||
| Q2 25 | 1.25× | 1.55× | ||
| Q1 25 | 1.29× | 1.14× | ||
| Q4 24 | 1.63× | 1.98× | ||
| Q3 24 | 1.76× | 1.29× | ||
| Q2 24 | 1.16× | 2.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
| Other | $4.9B | 56% |
| Packaged Gas | $1.6B | 19% |
| Merchant | $1.2B | 14% |
| On Site | $950.0M | 11% |
| Other Distribution Methods | $64.0M | 1% |
UHS
暂无分部数据
