vs
林德（LIN）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Xos, Inc.的1.7倍（$8.8M vs $5.2M），林德同比增速更快（8.2% vs -54.5%），过去两年Xos, Inc.的营收复合增速更高（-35.7% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
LIN vs XOS — 直观对比
营收规模更大
LIN
是对方的1.7倍
$5.2M
营收增速更快
LIN
高出62.8%
-54.5%
两年增速更快
XOS
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $5.2M |
| 净利润 | — | $-9.8M |
| 毛利率 | 48.5% | -50.5% |
| 营业利润率 | 27.8% | -186.6% |
| 净利率 | — | -186.8% |
| 营收同比 | 8.2% | -54.5% |
| 净利润同比 | — | 48.6% |
| 每股收益（稀释后） | $3.98 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINXOS
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $5.2M | ||
| Q3 25 | $8.6B | $16.5M | ||
| Q2 25 | $8.5B | $18.4M | ||
| Q1 25 | $8.1B | $5.9M | ||
| Q4 24 | $8.3B | $11.5M | ||
| Q3 24 | $8.4B | $15.8M | ||
| Q2 24 | $8.3B | $15.5M |
净利润LINXOS
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-9.8M | ||
| Q3 25 | $1.9B | $2.1M | ||
| Q2 25 | $1.8B | $-7.5M | ||
| Q1 25 | $1.7B | $-10.2M | ||
| Q4 24 | $1.7B | $-19.0M | ||
| Q3 24 | $1.6B | $-10.5M | ||
| Q2 24 | $1.7B | $-9.7M |
毛利率LINXOS
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | -50.5% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -32.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 13.1% |
营业利润率LINXOS
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -186.6% | ||
| Q3 25 | 27.5% | -42.4% | ||
| Q2 25 | 27.7% | -38.5% | ||
| Q1 25 | 26.9% | -157.7% | ||
| Q4 24 | 27.4% | -127.0% | ||
| Q3 24 | 25.0% | -61.4% | ||
| Q2 24 | 26.4% | -73.2% |
净利率LINXOS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -186.8% | ||
| Q3 25 | 22.4% | 12.9% | ||
| Q2 25 | 20.8% | -40.8% | ||
| Q1 25 | 20.6% | -173.3% | ||
| Q4 24 | 20.8% | -165.4% | ||
| Q3 24 | 18.5% | -66.6% | ||
| Q2 24 | 20.1% | -62.2% |
每股收益（稀释后）LINXOS
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-0.76 | ||
| Q3 25 | $4.09 | $0.22 | ||
| Q2 25 | $3.73 | $-0.91 | ||
| Q1 25 | $3.51 | $-1.26 | ||
| Q4 24 | $3.61 | $-2.34 | ||
| Q3 24 | $3.22 | $-1.32 | ||
| Q2 24 | $3.44 | $-1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $14.0M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $23.3M |
| 总资产 | $86.3M | $60.4M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINXOS
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $14.0M | ||
| Q3 25 | $4.5B | $14.1M | ||
| Q2 25 | $4.8B | $8.8M | ||
| Q1 25 | $5.3B | $4.8M | ||
| Q4 24 | $4.8B | $11.0M | ||
| Q3 24 | $5.2B | $8.4M | ||
| Q2 24 | $4.6B | $19.7M |
总债务LINXOS
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINXOS
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $23.3M | ||
| Q3 25 | $38.6B | $31.1M | ||
| Q2 25 | $38.5B | $18.3M | ||
| Q1 25 | $38.0B | $24.8M | ||
| Q4 24 | $38.1B | $33.6M | ||
| Q3 24 | $39.2B | $50.8M | ||
| Q2 24 | $38.2B | $59.2M |
总资产LINXOS
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $60.4M | ||
| Q3 25 | $86.0B | $73.8M | ||
| Q2 25 | $86.1B | $80.3M | ||
| Q1 25 | $82.7B | $87.7M | ||
| Q4 24 | $80.1B | $98.3M | ||
| Q3 24 | $82.5B | $120.5M | ||
| Q2 24 | $80.2B | $123.4M |
负债/权益比LINXOS
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.4M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINXOS
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.4M | ||
| Q3 25 | $2.9B | $3.1M | ||
| Q2 25 | $2.2B | $4.6M | ||
| Q1 25 | $2.2B | $-4.8M | ||
| Q4 24 | $2.8B | $3.3M | ||
| Q3 24 | $2.7B | $-11.5M | ||
| Q2 24 | $1.9B | $-26.0M |
自由现金流LINXOS
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | $-11.7M | ||
| Q2 24 | $796.0M | $-26.1M |
自由现金流率LINXOS
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | -73.9% | ||
| Q2 24 | 9.6% | -168.1% |
资本支出强度LINXOS
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 0.0% | ||
| Q3 25 | 14.8% | 0.0% | ||
| Q2 25 | 14.8% | 0.0% | ||
| Q1 25 | 15.7% | 0.0% | ||
| Q4 24 | 15.1% | 0.0% | ||
| Q3 24 | 12.8% | 0.9% | ||
| Q2 24 | 13.7% | 0.8% |
现金转化率LINXOS
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | 1.45× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
