vs
LINCOLN EDUCATIONAL SERVICES CORP（LINC）与Nerdy Inc.（NRDY）财务数据对比。点击上方公司名可切换其他公司
LINCOLN EDUCATIONAL SERVICES CORP的季度营收约是Nerdy Inc.的2.9倍（$142.9M vs $49.1M）。LINCOLN EDUCATIONAL SERVICES CORP净利率更高（8.9% vs -18.8%，领先27.7%）。LINCOLN EDUCATIONAL SERVICES CORP同比增速更快（19.7% vs 2.3%）。LINCOLN EDUCATIONAL SERVICES CORP自由现金流更多（$25.0M vs $-4.3M）。过去两年LINCOLN EDUCATIONAL SERVICES CORP的营收复合增速更高（17.6% vs -4.4%）
林肯技术教育集团是美国营利性高等职业教育机构，总部位于新泽西州帕西帕尼，在美国科罗拉多、康涅狄格、佐治亚等12个州都设有校区，所有校区均由林肯教育服务公司持有运营，主打面向就业的高等职业技术教育服务。
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
LINC vs NRDY — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $142.9M | $49.1M |
| 净利润 | $12.7M | $-9.2M |
| 毛利率 | 62.3% | 51.0% |
| 营业利润率 | 12.4% | -28.3% |
| 净利率 | 8.9% | -18.8% |
| 营收同比 | 19.7% | 2.3% |
| 净利润同比 | 85.9% | 8.9% |
| 每股收益（稀释后） | $0.41 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $142.9M | $49.1M | ||
| Q3 25 | $141.4M | $37.0M | ||
| Q2 25 | $116.5M | $45.3M | ||
| Q1 25 | $117.5M | $47.6M | ||
| Q4 24 | $119.4M | $48.0M | ||
| Q3 24 | $114.4M | $37.5M | ||
| Q2 24 | $102.9M | $51.0M | ||
| Q1 24 | $103.4M | $53.7M |
| Q4 25 | $12.7M | $-9.2M | ||
| Q3 25 | $3.8M | $-12.3M | ||
| Q2 25 | $1.6M | $-7.9M | ||
| Q1 25 | $1.9M | $-10.5M | ||
| Q4 24 | $6.8M | $-10.1M | ||
| Q3 24 | $4.0M | $-15.9M | ||
| Q2 24 | $-682.0K | $-9.1M | ||
| Q1 24 | $-214.0K | $-7.4M |
| Q4 25 | 62.3% | 51.0% | ||
| Q3 25 | 59.5% | 62.9% | ||
| Q2 25 | 59.8% | 61.5% | ||
| Q1 25 | 59.7% | 58.0% | ||
| Q4 24 | 62.2% | 66.6% | ||
| Q3 24 | 58.0% | 70.5% | ||
| Q2 24 | 55.7% | 65.7% | ||
| Q1 24 | 58.4% | 68.0% |
| Q4 25 | 12.4% | -28.3% | ||
| Q3 25 | 4.4% | -51.5% | ||
| Q2 25 | 2.5% | -27.1% | ||
| Q1 25 | 2.9% | -34.8% | ||
| Q4 24 | 9.2% | -34.0% | ||
| Q3 24 | 5.1% | -68.5% | ||
| Q2 24 | -1.1% | -29.9% | ||
| Q1 24 | -0.4% | -23.9% |
| Q4 25 | 8.9% | -18.8% | ||
| Q3 25 | 2.7% | -33.2% | ||
| Q2 25 | 1.3% | -17.4% | ||
| Q1 25 | 1.7% | -22.1% | ||
| Q4 24 | 5.7% | -21.1% | ||
| Q3 24 | 3.5% | -42.4% | ||
| Q2 24 | -0.7% | -17.8% | ||
| Q1 24 | -0.2% | -13.9% |
| Q4 25 | $0.41 | $-0.07 | ||
| Q3 25 | $0.12 | $-0.10 | ||
| Q2 25 | $0.05 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.09 | ||
| Q4 24 | $0.22 | $-0.09 | ||
| Q3 24 | $0.13 | $-0.14 | ||
| Q2 24 | $-0.02 | $-0.08 | ||
| Q1 24 | $-0.01 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.5M | $47.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $199.7M | $19.0M |
| 总资产 | $493.2M | $76.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $28.5M | $47.9M | ||
| Q3 25 | $13.5M | $32.7M | ||
| Q2 25 | $16.7M | $36.7M | ||
| Q1 25 | $28.7M | $44.9M | ||
| Q4 24 | $59.3M | $52.5M | ||
| Q3 24 | $54.0M | $65.0M | ||
| Q2 24 | $67.0M | $69.8M | ||
| Q1 24 | $68.6M | $77.0M |
| Q4 25 | $199.7M | $19.0M | ||
| Q3 25 | $185.9M | $24.3M | ||
| Q2 25 | $180.7M | $31.8M | ||
| Q1 25 | $177.8M | $34.4M | ||
| Q4 24 | $178.3M | $39.5M | ||
| Q3 24 | $170.0M | $43.3M | ||
| Q2 24 | $164.9M | $52.2M | ||
| Q1 24 | $164.5M | $52.8M |
| Q4 25 | $493.2M | $76.2M | ||
| Q3 25 | $466.9M | $70.4M | ||
| Q2 25 | $447.3M | $73.7M | ||
| Q1 25 | $427.4M | $83.0M | ||
| Q4 24 | $436.6M | $92.5M | ||
| Q3 24 | $404.0M | $106.8M | ||
| Q2 24 | $366.4M | $111.3M | ||
| Q1 24 | $355.2M | $121.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $43.5M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $25.0M | $-4.3M |
| 自由现金流率自由现金流/营收 | 17.5% | -8.7% |
| 资本支出强度资本支出/营收 | 13.0% | 2.7% |
| 现金转化率经营现金流/净利润 | 3.43× | — |
| 过去12个月自由现金流最近4个季度 | $-27.3M | $-24.2M |
8季度趋势，按日历期对齐
| Q4 25 | $43.5M | $-2.9M | ||
| Q3 25 | $23.9M | $-2.4M | ||
| Q2 25 | $299.0K | $-7.0M | ||
| Q1 25 | $-8.4M | $-6.4M | ||
| Q4 24 | $30.3M | $-11.3M | ||
| Q3 24 | $5.6M | $-3.1M | ||
| Q2 24 | $8.3M | $-5.6M | ||
| Q1 24 | $-14.9M | $4.4M |
| Q4 25 | $25.0M | $-4.3M | ||
| Q3 25 | $2.0M | $-4.1M | ||
| Q2 25 | $-26.1M | $-8.2M | ||
| Q1 25 | $-28.3M | $-7.6M | ||
| Q4 24 | $5.5M | $-12.5M | ||
| Q3 24 | $-13.8M | $-5.0M | ||
| Q2 24 | $-2.7M | $-7.1M | ||
| Q1 24 | $-16.6M | $2.1M |
| Q4 25 | 17.5% | -8.7% | ||
| Q3 25 | 1.4% | -11.2% | ||
| Q2 25 | -22.4% | -18.1% | ||
| Q1 25 | -24.1% | -16.0% | ||
| Q4 24 | 4.6% | -26.0% | ||
| Q3 24 | -12.0% | -13.3% | ||
| Q2 24 | -2.6% | -14.0% | ||
| Q1 24 | -16.1% | 4.0% |
| Q4 25 | 13.0% | 2.7% | ||
| Q3 25 | 15.5% | 4.6% | ||
| Q2 25 | 22.7% | 2.6% | ||
| Q1 25 | 16.9% | 2.5% | ||
| Q4 24 | 20.8% | 2.4% | ||
| Q3 24 | 16.9% | 5.2% | ||
| Q2 24 | 10.7% | 3.0% | ||
| Q1 24 | 1.6% | 4.1% |
| Q4 25 | 3.43× | — | ||
| Q3 25 | 6.29× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | -4.31× | — | ||
| Q4 24 | 4.43× | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |
NRDY
暂无分部数据
