vs
诺唯真游轮控股（LINE）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
诺唯真游轮控股的季度营收约是PINTEREST, INC.的1.3倍（$1.3B vs $1.0B），诺唯真游轮控股净利率更高（-3.9% vs -7.3%，领先3.4%），PINTEREST, INC.同比增速更快（17.8% vs 0.4%），过去两年PINTEREST, INC.的营收复合增速更高（8.6% vs -1.2%）
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
LINE vs PINS — 直观对比
营收规模更大
LINE
是对方的1.3倍
$1.0B
营收增速更快
PINS
高出17.5%
0.4%
净利率更高
LINE
高出3.4%
-7.3%
两年增速更快
PINS
近两年复合增速
-1.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.0B |
| 净利润 | $-51.0M | $-73.6M |
| 毛利率 | — | 76.3% |
| 营业利润率 | 2.8% | -8.0% |
| 净利率 | -3.9% | -7.3% |
| 营收同比 | 0.4% | 17.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.18 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINEPINS
| Q1 26 | $1.3B | $1.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $1.4B | $998.2M | ||
| Q1 25 | $1.3B | $855.0M | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.3B | $898.4M | ||
| Q2 24 | $1.3B | $853.7M |
净利润LINEPINS
| Q1 26 | $-51.0M | $-73.6M | ||
| Q4 25 | — | $277.1M | ||
| Q3 25 | $-100.0M | $92.1M | ||
| Q2 25 | $-6.0M | $38.8M | ||
| Q1 25 | $0 | $8.9M | ||
| Q4 24 | $-71.0M | $1.8B | ||
| Q3 24 | $-485.0M | $30.6M | ||
| Q2 24 | $-68.0M | $8.9M |
毛利率LINEPINS
| Q1 26 | — | 76.3% | ||
| Q4 25 | — | 82.8% | ||
| Q3 25 | 32.3% | 79.8% | ||
| Q2 25 | 31.9% | 79.7% | ||
| Q1 25 | 32.2% | 76.7% | ||
| Q4 24 | 32.3% | 82.9% | ||
| Q3 24 | 32.8% | 79.1% | ||
| Q2 24 | 33.4% | 78.3% |
营业利润率LINEPINS
| Q1 26 | 2.8% | -8.0% | ||
| Q4 25 | — | 22.8% | ||
| Q3 25 | 2.5% | 5.6% | ||
| Q2 25 | 1.7% | -0.4% | ||
| Q1 25 | 4.3% | -4.1% | ||
| Q4 24 | -1.6% | 22.7% | ||
| Q3 24 | -38.6% | -0.7% | ||
| Q2 24 | 5.5% | -2.5% |
净利率LINEPINS
| Q1 26 | -3.9% | -7.3% | ||
| Q4 25 | — | 21.0% | ||
| Q3 25 | -7.3% | 8.8% | ||
| Q2 25 | -0.4% | 3.9% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | -5.3% | 160.1% | ||
| Q3 24 | -36.3% | 3.4% | ||
| Q2 24 | -5.1% | 1.0% |
每股收益（稀释后）LINEPINS
| Q1 26 | $-0.18 | $-0.12 | ||
| Q4 25 | — | $0.41 | ||
| Q3 25 | $-0.44 | $0.13 | ||
| Q2 25 | $-0.03 | $0.06 | ||
| Q1 25 | $0.01 | $0.01 | ||
| Q4 24 | $-0.52 | $2.66 | ||
| Q3 24 | $-2.44 | $0.04 | ||
| Q2 24 | $-0.46 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $378.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.1B | $2.9B |
| 总资产 | $19.0B | $4.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LINEPINS
| Q1 26 | — | $378.1M | ||
| Q4 25 | — | $969.3M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $173.0M | $1.1B | ||
| Q3 24 | $409.0M | $1.0B | ||
| Q2 24 | $73.0M | $1.4B |
股东权益LINEPINS
| Q1 26 | $8.1B | $2.9B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $8.4B | $4.8B | ||
| Q2 25 | $8.6B | $4.8B | ||
| Q1 25 | $8.6B | $4.7B | ||
| Q4 24 | $8.6B | $4.8B | ||
| Q3 24 | $9.0B | $2.9B | ||
| Q2 24 | $4.9B | $3.2B |
总资产LINEPINS
| Q1 26 | $19.0B | $4.6B | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | $19.2B | $5.5B | ||
| Q2 25 | $19.4B | $5.4B | ||
| Q1 25 | $18.8B | $5.3B | ||
| Q4 24 | $18.7B | $5.3B | ||
| Q3 24 | $19.3B | $3.5B | ||
| Q2 24 | $18.8B | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.0M | $328.0M |
| 自由现金流经营现金流 - 资本支出 | — | $311.7M |
| 自由现金流率自由现金流/营收 | — | 30.9% |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流LINEPINS
| Q1 26 | $130.0M | $328.0M | ||
| Q4 25 | — | $391.2M | ||
| Q3 25 | $230.0M | $321.7M | ||
| Q2 25 | $258.0M | $207.7M | ||
| Q1 25 | $139.0M | $363.7M | ||
| Q4 24 | — | $254.0M | ||
| Q3 24 | $186.0M | $248.0M | ||
| Q2 24 | $155.0M | $106.4M |
自由现金流LINEPINS
| Q1 26 | — | $311.7M | ||
| Q4 25 | — | $380.4M | ||
| Q3 25 | $35.0M | $318.4M | ||
| Q2 25 | $95.0M | $196.7M | ||
| Q1 25 | $-12.0M | $356.4M | ||
| Q4 24 | — | $250.2M | ||
| Q3 24 | $33.0M | $244.1M | ||
| Q2 24 | $-31.0M | $101.6M |
自由现金流率LINEPINS
| Q1 26 | — | 30.9% | ||
| Q4 25 | — | 28.8% | ||
| Q3 25 | 2.5% | 30.3% | ||
| Q2 25 | 7.0% | 19.7% | ||
| Q1 25 | -0.9% | 41.7% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | 2.5% | 27.2% | ||
| Q2 24 | -2.3% | 11.9% |
资本支出强度LINEPINS
| Q1 26 | 2.4% | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | 14.2% | 0.3% | ||
| Q2 25 | 12.1% | 1.1% | ||
| Q1 25 | 11.7% | 0.9% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 11.5% | 0.4% | ||
| Q2 24 | 13.9% | 0.6% |
现金转化率LINEPINS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 3.49× | ||
| Q2 25 | — | 5.36× | ||
| Q1 25 | — | 40.77× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 8.12× | ||
| Q2 24 | — | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
