vs
诺唯真游轮控股（LINE）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
诺唯真游轮控股的季度营收约是PLEXUS CORP的1.3倍（$1.4B vs $1.1B），PLEXUS CORP净利率更高（3.8% vs -7.3%，领先11.1%），PLEXUS CORP同比增速更快（9.6% vs 3.1%）
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
LINE vs PLXS — 直观对比
营收规模更大
LINE
是对方的1.3倍
$1.1B
营收增速更快
PLXS
高出6.5%
3.1%
净利率更高
PLXS
高出11.1%
-7.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.1B |
| 净利润 | $-100.0M | $41.2M |
| 毛利率 | 32.3% | 9.9% |
| 营业利润率 | 2.5% | 5.1% |
| 净利率 | -7.3% | 3.8% |
| 营收同比 | 3.1% | 9.6% |
| 净利润同比 | 79.4% | -19.9% |
| 每股收益（稀释后） | $-0.44 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINEPLXS
| Q1 26 | — | $1.1B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
净利润LINEPLXS
| Q1 26 | — | $41.2M | ||
| Q3 25 | $-100.0M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $-71.0M | — | ||
| Q3 24 | $-485.0M | — | ||
| Q2 24 | $-68.0M | — | ||
| Q1 24 | $-40.0M | — |
毛利率LINEPLXS
| Q1 26 | — | 9.9% | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 32.8% | — | ||
| Q2 24 | 33.4% | — | ||
| Q1 24 | 33.4% | — |
营业利润率LINEPLXS
| Q1 26 | — | 5.1% | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | -1.6% | — | ||
| Q3 24 | -38.6% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 7.6% | — |
净利率LINEPLXS
| Q1 26 | — | 3.8% | ||
| Q3 25 | -7.3% | — | ||
| Q2 25 | -0.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.3% | — | ||
| Q3 24 | -36.3% | — | ||
| Q2 24 | -5.1% | — | ||
| Q1 24 | -3.0% | — |
每股收益（稀释后）LINEPLXS
| Q1 26 | — | $1.51 | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $-0.52 | — | ||
| Q3 24 | $-2.44 | — | ||
| Q2 24 | $-0.46 | — | ||
| Q1 24 | $-0.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $248.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.4B | $1.5B |
| 总资产 | $19.2B | $3.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LINEPLXS
| Q1 26 | — | $248.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $173.0M | — | ||
| Q3 24 | $409.0M | — | ||
| Q2 24 | $73.0M | — | ||
| Q1 24 | — | — |
股东权益LINEPLXS
| Q1 26 | — | $1.5B | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.6B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $8.6B | — | ||
| Q3 24 | $9.0B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $5.6B | — |
总资产LINEPLXS
| Q1 26 | — | $3.2B | ||
| Q3 25 | $19.2B | — | ||
| Q2 25 | $19.4B | — | ||
| Q1 25 | $18.8B | — | ||
| Q4 24 | $18.7B | — | ||
| Q3 24 | $19.3B | — | ||
| Q2 24 | $18.8B | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.0M | — |
| 自由现金流经营现金流 - 资本支出 | $35.0M | — |
| 自由现金流率自由现金流/营收 | 2.5% | — |
| 资本支出强度资本支出/营收 | 14.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LINEPLXS
| Q1 26 | — | — | ||
| Q3 25 | $230.0M | — | ||
| Q2 25 | $258.0M | — | ||
| Q1 25 | $139.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $186.0M | — | ||
| Q2 24 | $155.0M | — | ||
| Q1 24 | $105.0M | — |
自由现金流LINEPLXS
| Q1 26 | — | — | ||
| Q3 25 | $35.0M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $33.0M | — | ||
| Q2 24 | $-31.0M | — | ||
| Q1 24 | $-42.0M | — |
自由现金流率LINEPLXS
| Q1 26 | — | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | -2.3% | — | ||
| Q1 24 | -3.2% | — |
资本支出强度LINEPLXS
| Q1 26 | — | — | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | 12.1% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | 11.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
PLXS
| Asia-Pacific | $612.0M | 57% |
| Americas | $345.0M | 32% |
| Europe, Middle East and Africa | $118.0M | 11% |
