vs
狮门影业（LION）与Mega Matrix Inc（MPU）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是Mega Matrix Inc的118.5倍（$724.3M vs $6.1M）。狮门影业净利率更高（-6.4% vs -177.4%，领先171.1%）。狮门影业同比增速更快（52.5% vs -40.9%）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
LION vs MPU — 直观对比
营收规模更大
LION
是对方的118.5倍
$6.1M
营收增速更快
LION
高出93.4%
-40.9%
净利率更高
LION
高出171.1%
-177.4%
损益表 — Q3 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $6.1M |
| 净利润 | $-46.2M | $-10.8M |
| 毛利率 | — | 47.7% |
| 营业利润率 | 5.0% | -156.3% |
| 净利率 | -6.4% | -177.4% |
| 营收同比 | 52.5% | -40.9% |
| 净利润同比 | 59.3% | -291.1% |
| 每股收益（稀释后） | $-0.16 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONMPU
| Q4 25 | $724.3M | — | ||
| Q3 25 | $475.1M | $6.1M | ||
| Q2 25 | $525.9M | $7.1M | ||
| Q1 25 | — | $7.7M | ||
| Q3 24 | — | $10.3M |
净利润LIONMPU
| Q4 25 | $-46.2M | — | ||
| Q3 25 | $-113.5M | $-10.8M | ||
| Q2 25 | $-108.9M | $-1.5M | ||
| Q1 25 | — | $-2.5M | ||
| Q3 24 | — | $-2.8M |
毛利率LIONMPU
| Q4 25 | — | — | ||
| Q3 25 | — | 47.7% | ||
| Q2 25 | — | 58.5% | ||
| Q1 25 | — | 55.8% | ||
| Q3 24 | — | 58.5% |
营业利润率LIONMPU
| Q4 25 | 5.0% | — | ||
| Q3 25 | -9.7% | -156.3% | ||
| Q2 25 | -2.0% | -21.6% | ||
| Q1 25 | — | -32.8% | ||
| Q3 24 | — | -26.0% |
净利率LIONMPU
| Q4 25 | -6.4% | — | ||
| Q3 25 | -23.9% | -177.4% | ||
| Q2 25 | -20.7% | -20.7% | ||
| Q1 25 | — | -32.0% | ||
| Q3 24 | — | -26.8% |
每股收益（稀释后）LIONMPU
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.39 | $-0.21 | ||
| Q2 25 | $-0.40 | $-0.04 | ||
| Q1 25 | — | $-0.07 | ||
| Q3 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | $9.8M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $-1.3B | $37.4M |
| 总资产 | $5.2B | $42.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIONMPU
| Q4 25 | $182.4M | — | ||
| Q3 25 | $202.4M | $9.8M | ||
| Q2 25 | $186.1M | $4.0M | ||
| Q1 25 | — | $6.8M | ||
| Q3 24 | — | $9.9M |
总债务LIONMPU
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — |
股东权益LIONMPU
| Q4 25 | $-1.3B | — | ||
| Q3 25 | $-1.3B | $37.4M | ||
| Q2 25 | $-1.1B | $10.9M | ||
| Q1 25 | — | $11.9M | ||
| Q3 24 | — | $15.8M |
总资产LIONMPU
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $42.7M | ||
| Q2 25 | $5.2B | $16.6M | ||
| Q1 25 | — | $17.3M | ||
| Q3 24 | — | $22.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | $-3.5M |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | — |
| 自由现金流率自由现金流/营收 | -15.4% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LIONMPU
| Q4 25 | $-108.9M | — | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | $-31.0M | $-1.8M | ||
| Q1 25 | — | $-2.2M | ||
| Q3 24 | — | — |
自由现金流LIONMPU
| Q4 25 | $-111.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-34.5M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — |
自由现金流率LIONMPU
| Q4 25 | -15.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — |
资本支出强度LIONMPU
| Q4 25 | 0.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
MPU
暂无分部数据
