vs
朗美通(LITE)与微博公司(WB)财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是朗美通的1.9倍($1.3B vs $665.5M),微博公司净利率更高(35.7% vs 11.8%,领先23.9%),过去两年朗美通的营收复合增速更高(34.8% vs 22.6%)
朗美通控股(Lumentum Holdings Inc.)是全球知名光电产品供应商,前身为美国捷迪讯(JDSU)旗下光电器件及激光业务板块,2015年8月随捷迪讯分拆独立运营,总部位于美国加利福尼亚州米尔皮塔斯,主营光通信网络设备、激光器、定制光学解决方案等多元产品。
微博公司是中国知名的社交网络企业,旗下运营的新浪微博是国内极具影响力的微博客平台,公司总部位于中国北京,为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
LITE vs WB — 直观对比
营收规模更大
WB
是对方的1.9倍
$665.5M
净利率更高
WB
高出23.9%
11.8%
两年增速更快
LITE
近两年复合增速
22.6%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $665.5M | $1.3B |
| 净利润 | $78.2M | $458.3M |
| 毛利率 | 36.1% | — |
| 营业利润率 | 9.7% | 29.1% |
| 净利率 | 11.8% | 35.7% |
| 营收同比 | 65.5% | — |
| 净利润同比 | 228.4% | — |
| 每股收益(稀释后) | $0.89 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LITE
WB
| Q4 25 | $665.5M | — | ||
| Q3 25 | $533.8M | $1.3B | ||
| Q2 25 | $480.7M | $841.7M | ||
| Q1 25 | $425.2M | $396.9M | ||
| Q4 24 | $402.2M | — | ||
| Q3 24 | $336.9M | $1.3B | ||
| Q2 24 | $308.3M | $833.4M | ||
| Q1 24 | $366.5M | $395.5M |
净利润
LITE
WB
| Q4 25 | $78.2M | — | ||
| Q3 25 | $4.2M | $458.3M | ||
| Q2 25 | $213.3M | $234.8M | ||
| Q1 25 | $-44.1M | $108.1M | ||
| Q4 24 | $-60.9M | — | ||
| Q3 24 | $-82.4M | $297.4M | ||
| Q2 24 | $-252.5M | $164.6M | ||
| Q1 24 | $-127.0M | $51.1M |
毛利率
LITE
WB
| Q4 25 | 36.1% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 33.3% | — | ||
| Q1 25 | 28.8% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 16.2% | — |
营业利润率
LITE
WB
| Q4 25 | 9.7% | — | ||
| Q3 25 | 1.3% | 29.1% | ||
| Q2 25 | -1.7% | 30.4% | ||
| Q1 25 | -8.9% | 27.8% | ||
| Q4 24 | -12.8% | — | ||
| Q3 24 | -24.5% | 29.0% | ||
| Q2 24 | -43.3% | 28.2% | ||
| Q1 24 | -31.3% | 25.2% |
净利率
LITE
WB
| Q4 25 | 11.8% | — | ||
| Q3 25 | 0.8% | 35.7% | ||
| Q2 25 | 44.4% | 27.9% | ||
| Q1 25 | -10.4% | 27.2% | ||
| Q4 24 | -15.1% | — | ||
| Q3 24 | -24.5% | 22.9% | ||
| Q2 24 | -81.9% | 19.8% | ||
| Q1 24 | -34.7% | 12.9% |
每股收益(稀释后)
LITE
WB
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $3.10 | — | ||
| Q1 25 | $-0.64 | — | ||
| Q4 24 | $-0.88 | — | ||
| Q3 24 | $-1.21 | — | ||
| Q2 24 | $-3.75 | — | ||
| Q1 24 | $-1.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $846.6M | $3.9B |
| 总资产 | $4.8B | $6.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LITE
WB
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $877.1M | $1.2B | ||
| Q1 25 | $866.7M | $1.2B | ||
| Q4 24 | $896.7M | — | ||
| Q3 24 | $916.1M | — | ||
| Q2 24 | $887.0M | $1.9B | ||
| Q1 24 | $870.9M | $2.1B |
股东权益
LITE
WB
| Q4 25 | $846.6M | — | ||
| Q3 25 | $780.8M | $3.9B | ||
| Q2 25 | $1.1B | $3.6B | ||
| Q1 25 | $879.5M | $3.5B | ||
| Q4 24 | $872.3M | — | ||
| Q3 24 | $895.9M | — | ||
| Q2 24 | $957.3M | $3.4B | ||
| Q1 24 | $1.2B | $3.3B |
总资产
LITE
WB
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.6B | $6.9B | ||
| Q2 25 | $4.2B | $6.5B | ||
| Q1 25 | $4.0B | $6.7B | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $3.9B | $7.1B | ||
| Q1 24 | $4.2B | $7.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $126.7M | — |
| 自由现金流经营现金流 - 资本支出 | $43.1M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | 1.62× | — |
| 过去12个月自由现金流最近4个季度 | $-29.5M | — |
8季度趋势,按日历期对齐
经营现金流
LITE
WB
| Q4 25 | $126.7M | — | ||
| Q3 25 | $57.9M | — | ||
| Q2 25 | $64.0M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $24.3M | — | ||
| Q3 24 | $39.6M | — | ||
| Q2 24 | $35.5M | — | ||
| Q1 24 | $-7.0M | — |
自由现金流
LITE
WB
| Q4 25 | $43.1M | — | ||
| Q3 25 | $-18.3M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $-64.4M | — | ||
| Q4 24 | $-15.9M | — | ||
| Q3 24 | $-34.5M | — | ||
| Q2 24 | $10.9M | — | ||
| Q1 24 | $-26.6M | — |
自由现金流率
LITE
WB
| Q4 25 | 6.5% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | -15.1% | — | ||
| Q4 24 | -4.0% | — | ||
| Q3 24 | -10.2% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | -7.3% | — |
资本支出强度
LITE
WB
| Q4 25 | 12.6% | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 5.3% | — |
现金转化率
LITE
WB
| Q4 25 | 1.62× | — | ||
| Q3 25 | 13.79× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LITE
| Components | $443.7M | 67% |
| Systems | $221.8M | 33% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |