vs
Liberty Live Holdings, Inc.(LLYVA)与Lucky Strike Entertainment Corp(LUCK)财务数据对比。点击上方公司名可切换其他公司
Lucky Strike Entertainment Corp的季度营收约是Liberty Live Holdings, Inc.的5.0倍($306.9M vs $61.7M)。Lucky Strike Entertainment Corp净利率更高(-4.1% vs -90.3%,领先86.2%)。Lucky Strike Entertainment Corp同比增速更快(2.3% vs -3.8%)
自由媒体集团是1991年由约翰·C·马龙创立的美国大型传媒企业,旗下设两大业务板块,各对应独立追踪股票,分别持有一级方程式集团和Live Nation娱乐的股权,截至2025年还拥有F1、MotoGP、世界超级摩托车锦标赛三项全球顶级赛车运动业务所有权。
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
LLYVA vs LUCK — 直观对比
营收规模更大
LUCK
是对方的5.0倍
$61.7M
营收增速更快
LUCK
高出6.0%
-3.8%
净利率更高
LUCK
高出86.2%
-90.3%
损益表 — Q3 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $61.7M | $306.9M |
| 净利润 | $-55.7M | $-12.7M |
| 毛利率 | 20.6% | — |
| 营业利润率 | -27.2% | 10.9% |
| 净利率 | -90.3% | -4.1% |
| 营收同比 | -3.8% | 2.3% |
| 净利润同比 | -464.7% | -144.7% |
| 每股收益(稀释后) | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LLYVA
LUCK
| Q4 25 | — | $306.9M | ||
| Q3 25 | $61.7M | $292.3M | ||
| Q2 25 | — | $301.2M | ||
| Q1 25 | — | $339.9M | ||
| Q4 24 | — | $300.1M | ||
| Q3 24 | $64.2M | $260.2M | ||
| Q1 24 | — | $337.7M | ||
| Q4 23 | — | $305.7M |
净利润
LLYVA
LUCK
| Q4 25 | — | $-12.7M | ||
| Q3 25 | $-55.7M | $-13.8M | ||
| Q2 25 | — | $-74.7M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $28.3M | ||
| Q3 24 | $15.3M | $23.1M | ||
| Q1 24 | — | $23.8M | ||
| Q4 23 | — | $-63.5M |
毛利率
LLYVA
LUCK
| Q4 25 | — | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.2% | — | ||
| Q1 24 | — | 33.1% | ||
| Q4 23 | — | 29.6% |
营业利润率
LLYVA
LUCK
| Q4 25 | — | 10.9% | ||
| Q3 25 | -27.2% | 9.7% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 18.3% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | -22.6% | 5.0% | ||
| Q1 24 | — | 21.0% | ||
| Q4 23 | — | 16.2% |
净利率
LLYVA
LUCK
| Q4 25 | — | -4.1% | ||
| Q3 25 | -90.3% | -4.7% | ||
| Q2 25 | — | -24.8% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | 23.8% | 8.9% | ||
| Q1 24 | — | 7.1% | ||
| Q4 23 | — | -20.8% |
每股收益(稀释后)
LLYVA
LUCK
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | — | $-0.49 | ||
| Q1 25 | — | $0.07 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $0.13 | ||
| Q1 24 | — | $0.13 | ||
| Q4 23 | — | $-0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $375.8M | — |
| 总债务越低越好 | $1.9B | $1.8B |
| 股东权益账面价值 | $-409.2M | $-363.8M |
| 总资产 | $1.9B | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LLYVA
LUCK
| Q4 25 | — | — | ||
| Q3 25 | $375.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
总债务
LLYVA
LUCK
| Q4 25 | — | $1.8B | ||
| Q3 25 | $1.9B | $1.7B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B | ||
| Q4 23 | — | $1.1B |
股东权益
LLYVA
LUCK
| Q4 25 | — | $-363.8M | ||
| Q3 25 | $-409.2M | $-326.3M | ||
| Q2 25 | — | $-298.7M | ||
| Q1 25 | — | $-213.7M | ||
| Q4 24 | — | $-179.7M | ||
| Q3 24 | $44.6M | $-164.3M | ||
| Q1 24 | — | $-76.0M | ||
| Q4 23 | — | $-105.0M |
总资产
LLYVA
LUCK
| Q4 25 | — | $3.3B | ||
| Q3 25 | $1.9B | $3.2B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q1 24 | — | $3.2B | ||
| Q4 23 | — | $3.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-28.9M | $48.1M |
| 自由现金流经营现金流 - 资本支出 | — | $15.2M |
| 自由现金流率自由现金流/营收 | — | 4.9% |
| 资本支出强度资本支出/营收 | — | 10.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
LLYVA
LUCK
| Q4 25 | — | $48.1M | ||
| Q3 25 | $-28.9M | $-6.4M | ||
| Q2 25 | — | $22.5M | ||
| Q1 25 | — | $86.6M | ||
| Q4 24 | — | $38.7M | ||
| Q3 24 | — | $29.4M | ||
| Q1 24 | — | $76.9M | ||
| Q4 23 | — | — |
自由现金流
LLYVA
LUCK
| Q4 25 | — | $15.2M | ||
| Q3 25 | — | $-32.3M | ||
| Q2 25 | — | $-1.1M | ||
| Q1 25 | — | $61.1M | ||
| Q4 24 | — | $-11.7M | ||
| Q3 24 | — | $-12.2M | ||
| Q1 24 | — | $43.4M | ||
| Q4 23 | — | — |
自由现金流率
LLYVA
LUCK
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | -11.1% | ||
| Q2 25 | — | -0.4% | ||
| Q1 25 | — | 18.0% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -4.7% | ||
| Q1 24 | — | 12.9% | ||
| Q4 23 | — | — |
资本支出强度
LLYVA
LUCK
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 16.0% | ||
| Q1 24 | — | 9.9% | ||
| Q4 23 | — | — |
现金转化率
LLYVA
LUCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 6.52× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 1.27× | ||
| Q1 24 | — | 3.22× | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LLYVA
暂无分部数据
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |