vs
Liberty Live Holdings, Inc.（LLYVA）与Sphere Entertainment Co.（SPHR）财务数据对比。点击上方公司名可切换其他公司
Sphere Entertainment Co.的季度营收约是Liberty Live Holdings, Inc.的6.4倍（$393.8M vs $61.7M）。Sphere Entertainment Co.净利率更高（16.4% vs -90.3%，领先106.7%）
自由媒体集团是1991年由约翰·C·马龙创立的美国大型传媒企业，旗下设两大业务板块，各对应独立追踪股票，分别持有一级方程式集团和Live Nation娱乐的股权，截至2025年还拥有F1、MotoGP、世界超级摩托车锦标赛三项全球顶级赛车运动业务所有权。
Sphere Entertainment Co.是总部位于纽约的美国娱乐控股企业，由查尔斯·多兰家族掌控，旗下拥有位于内华达州拉斯维加斯谷帕拉代斯的Sphere演艺场馆，以及总部位于纽约的区域体育网络连锁品牌MSG Networks。
LLYVA vs SPHR — 直观对比
营收规模更大
SPHR
是对方的6.4倍
$61.7M
净利率更高
SPHR
高出106.7%
-90.3%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $61.7M | $393.8M |
| 净利润 | $-55.7M | $64.7M |
| 毛利率 | 20.6% | — |
| 营业利润率 | -27.2% | 7.3% |
| 净利率 | -90.3% | 16.4% |
| 营收同比 | -3.8% | — |
| 净利润同比 | -464.7% | — |
| 每股收益（稀释后） | — | $2.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LLYVASPHR
| Q4 25 | — | $393.8M | ||
| Q3 25 | $61.7M | $262.1M | ||
| Q2 25 | — | $282.2M | ||
| Q1 25 | — | $280.1M | ||
| Q3 24 | $64.2M | $227.1M | ||
| Q2 24 | — | $272.6M | ||
| Q1 24 | — | $320.6M | ||
| Q4 23 | — | $313.4M |
净利润LLYVASPHR
| Q4 25 | — | $64.7M | ||
| Q3 25 | $-55.7M | $-101.2M | ||
| Q2 25 | — | $151.8M | ||
| Q1 25 | — | $-82.0M | ||
| Q3 24 | $15.3M | $-105.3M | ||
| Q2 24 | — | $-46.6M | ||
| Q1 24 | — | $-47.2M | ||
| Q4 23 | — | $-173.2M |
毛利率LLYVASPHR
| Q4 25 | — | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | 13.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率LLYVASPHR
| Q4 25 | — | 7.3% | ||
| Q3 25 | -27.2% | -49.5% | ||
| Q2 25 | — | -17.8% | ||
| Q1 25 | — | -28.1% | ||
| Q3 24 | -22.6% | -51.8% | ||
| Q2 24 | — | -66.3% | ||
| Q1 24 | — | -12.6% | ||
| Q4 23 | — | — |
净利率LLYVASPHR
| Q4 25 | — | 16.4% | ||
| Q3 25 | -90.3% | -38.6% | ||
| Q2 25 | — | 53.8% | ||
| Q1 25 | — | -29.3% | ||
| Q3 24 | 23.8% | -46.4% | ||
| Q2 24 | — | -17.1% | ||
| Q1 24 | — | -14.7% | ||
| Q4 23 | — | -55.3% |
每股收益（稀释后）LLYVASPHR
| Q4 25 | — | $2.42 | ||
| Q3 25 | — | $-2.80 | ||
| Q2 25 | — | $3.39 | ||
| Q1 25 | — | $-2.27 | ||
| Q3 24 | — | $-2.95 | ||
| Q2 24 | — | $-1.33 | ||
| Q1 24 | — | $-1.33 | ||
| Q4 23 | — | $-4.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $375.8M | — |
| 总债务越低越好 | $1.9B | $692.7M |
| 股东权益账面价值 | $-409.2M | $2.2B |
| 总资产 | $1.9B | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资LLYVASPHR
| Q4 25 | — | — | ||
| Q3 25 | $375.8M | $384.8M | ||
| Q2 25 | — | $355.7M | ||
| Q1 25 | — | $465.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $559.8M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $614.5M |
总债务LLYVASPHR
| Q4 25 | — | $692.7M | ||
| Q3 25 | $1.9B | $733.8M | ||
| Q2 25 | — | $743.8M | ||
| Q1 25 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B | ||
| Q4 23 | — | $1.4B |
股东权益LLYVASPHR
| Q4 25 | — | $2.2B | ||
| Q3 25 | $-409.2M | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.1B | ||
| Q3 24 | $44.6M | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B | ||
| Q4 23 | — | $2.5B |
总资产LLYVASPHR
| Q4 25 | — | $4.2B | ||
| Q3 25 | $1.9B | $4.1B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.4B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $4.9B | ||
| Q4 23 | — | $4.9B |
负债/权益比LLYVASPHR
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.62× | ||
| Q3 24 | — | 0.59× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.57× | ||
| Q4 23 | — | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-28.9M | $180.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.78× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LLYVASPHR
| Q4 25 | — | $180.2M | ||
| Q3 25 | $-28.9M | $115.8M | ||
| Q2 25 | — | $-59.1M | ||
| Q1 25 | — | $6.3M | ||
| Q3 24 | — | $34.1M | ||
| Q2 24 | — | $-72.4M | ||
| Q1 24 | — | $101.0M | ||
| Q4 23 | — | $46.4M |
现金转化率LLYVASPHR
| Q4 25 | — | 2.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.39× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LLYVA
暂无分部数据
SPHR
| Ticketing And Venue License Fee Revenues | $198.5M | 50% |
| Media Networks Revenue | $120.1M | 30% |
| Sponsorship Signage Exosphere Advertising And Suite Licenses | $32.2M | 8% |
| Food Beverage And Merchandise Revenues | $27.6M | 7% |
| Other | $13.2M | 3% |
| Related Party | $2.3M | 1% |
