vs
Limbach Holdings, Inc.（LMB）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
Limbach Holdings, Inc.的季度营收约是COMSCORE, INC.的1.5倍（$138.9M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs 3.2%，领先0.1%），Limbach Holdings, Inc.同比增速更快（4.3% vs -1.5%），过去两年Limbach Holdings, Inc.的营收复合增速更高（6.6% vs 3.8%）
林巴赫航空发动机是一家由中资控股、总部位于德国的企业，主营航空发动机的研发与制造业务，在航空动力装备领域拥有成熟的生产技术与行业经验。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
LMB vs SCOR — 直观对比
营收规模更大
LMB
是对方的1.5倍
$93.5M
营收增速更快
LMB
高出5.9%
-1.5%
净利率更高
SCOR
高出0.1%
3.2%
两年增速更快
LMB
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.9M | $93.5M |
| 净利润 | $4.4M | $3.0M |
| 毛利率 | 22.4% | 41.0% |
| 营业利润率 | 0.8% | 7.0% |
| 净利率 | 3.2% | 3.2% |
| 营收同比 | 4.3% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.36 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LMBSCOR
| Q1 26 | $138.9M | — | ||
| Q4 25 | $186.9M | $93.5M | ||
| Q3 25 | $184.6M | $88.9M | ||
| Q2 25 | $142.2M | $89.4M | ||
| Q1 25 | $133.1M | $85.7M | ||
| Q4 24 | $143.7M | $94.9M | ||
| Q3 24 | $133.9M | $88.5M | ||
| Q2 24 | $122.2M | $85.8M |
净利润LMBSCOR
| Q1 26 | $4.4M | — | ||
| Q4 25 | $12.3M | $3.0M | ||
| Q3 25 | $8.8M | $453.0K | ||
| Q2 25 | $7.8M | $-9.5M | ||
| Q1 25 | $10.2M | $-4.0M | ||
| Q4 24 | $9.8M | $3.1M | ||
| Q3 24 | $7.5M | $-60.6M | ||
| Q2 24 | $6.0M | $-1.7M |
毛利率LMBSCOR
| Q1 26 | 22.4% | — | ||
| Q4 25 | 25.7% | 41.0% | ||
| Q3 25 | 24.2% | 40.6% | ||
| Q2 25 | 28.0% | 40.6% | ||
| Q1 25 | 27.6% | 39.6% | ||
| Q4 24 | 30.3% | 42.4% | ||
| Q3 24 | 27.0% | 41.2% | ||
| Q2 24 | 27.4% | 39.5% |
营业利润率LMBSCOR
| Q1 26 | 0.8% | — | ||
| Q4 25 | 9.4% | 7.0% | ||
| Q3 25 | 7.2% | 1.9% | ||
| Q2 25 | 7.5% | -1.9% | ||
| Q1 25 | 5.9% | -2.4% | ||
| Q4 24 | 9.1% | 4.1% | ||
| Q3 24 | 8.1% | -67.4% | ||
| Q2 24 | 6.7% | -2.2% |
净利率LMBSCOR
| Q1 26 | 3.2% | — | ||
| Q4 25 | 6.6% | 3.2% | ||
| Q3 25 | 4.8% | 0.5% | ||
| Q2 25 | 5.5% | -10.6% | ||
| Q1 25 | 7.7% | -4.7% | ||
| Q4 24 | 6.9% | 3.3% | ||
| Q3 24 | 5.6% | -68.5% | ||
| Q2 24 | 4.9% | -2.0% |
每股收益（稀释后）LMBSCOR
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.01 | $9.50 | ||
| Q3 25 | $0.73 | $-0.86 | ||
| Q2 25 | $0.64 | $-2.73 | ||
| Q1 25 | $0.85 | $-1.66 | ||
| Q4 24 | $0.81 | $-0.47 | ||
| Q3 24 | $0.62 | $-12.79 | ||
| Q2 24 | $0.50 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.8M | $23.6M |
| 总债务越低越好 | $56.6M | $41.5M |
| 股东权益账面价值 | $196.3M | $111.4M |
| 总资产 | $377.0M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.29× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LMBSCOR
| Q1 26 | $15.8M | — | ||
| Q4 25 | $11.3M | $23.6M | ||
| Q3 25 | $9.8M | $26.7M | ||
| Q2 25 | $38.9M | $26.0M | ||
| Q1 25 | $38.1M | $31.0M | ||
| Q4 24 | $44.9M | $29.9M | ||
| Q3 24 | $51.2M | $20.0M | ||
| Q2 24 | $59.5M | $14.7M |
总债务LMBSCOR
| Q1 26 | $56.6M | — | ||
| Q4 25 | $30.5M | $41.5M | ||
| Q3 25 | $56.3M | $41.4M | ||
| Q2 25 | $28.4M | $41.3M | ||
| Q1 25 | $23.7M | $41.3M | ||
| Q4 24 | $23.6M | $41.2M | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $19.7M | — |
股东权益LMBSCOR
| Q1 26 | $196.3M | — | ||
| Q4 25 | $195.7M | $111.4M | ||
| Q3 25 | $181.6M | $-26.3M | ||
| Q2 25 | $170.5M | $-21.7M | ||
| Q1 25 | $161.1M | $-13.5M | ||
| Q4 24 | $153.5M | $-8.3M | ||
| Q3 24 | $142.2M | $-2.7M | ||
| Q2 24 | $133.0M | $45.8M |
总资产LMBSCOR
| Q1 26 | $377.0M | — | ||
| Q4 25 | $381.1M | $407.7M | ||
| Q3 25 | $409.1M | $406.9M | ||
| Q2 25 | $343.0M | $415.9M | ||
| Q1 25 | $336.4M | $421.5M | ||
| Q4 24 | $352.1M | $430.2M | ||
| Q3 24 | $324.4M | $412.5M | ||
| Q2 24 | $303.9M | $474.1M |
负债/权益比LMBSCOR
| Q1 26 | 0.29× | — | ||
| Q4 25 | 0.16× | 0.37× | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流LMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | $28.1M | $3.2M | ||
| Q3 25 | $13.3M | $9.5M | ||
| Q2 25 | $2.0M | $932.0K | ||
| Q1 25 | $2.2M | $9.1M | ||
| Q4 24 | $19.3M | $-10.0M | ||
| Q3 24 | $4.9M | $12.5M | ||
| Q2 24 | $16.5M | $8.7M |
自由现金流LMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | $27.9M | $2.9M | ||
| Q3 25 | $12.8M | $9.4M | ||
| Q2 25 | $1.2M | $787.0K | ||
| Q1 25 | $11.0K | $8.7M | ||
| Q4 24 | $18.0M | $-10.3M | ||
| Q3 24 | $4.6M | $12.4M | ||
| Q2 24 | $13.2M | $8.5M |
自由现金流率LMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | 3.1% | ||
| Q3 25 | 7.0% | 10.5% | ||
| Q2 25 | 0.8% | 0.9% | ||
| Q1 25 | 0.0% | 10.1% | ||
| Q4 24 | 12.5% | -10.8% | ||
| Q3 24 | 3.4% | 14.0% | ||
| Q2 24 | 10.8% | 10.0% |
资本支出强度LMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.3% | 0.1% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 1.7% | 0.4% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | 0.3% | 0.1% | ||
| Q2 24 | 2.7% | 0.2% |
现金转化率LMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 1.07× | ||
| Q3 25 | 1.52× | 20.96× | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 1.96× | -3.19× | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 2.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LMB
| ODR | $99.8M | 72% |
| GCR | $39.0M | 28% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
