vs
LINCOLN NATIONAL CORP（LNC）与RYDER SYSTEM INC（R）财务数据对比。点击上方公司名可切换其他公司
LINCOLN NATIONAL CORP的季度营收约是RYDER SYSTEM INC的1.6倍（$4.9B vs $3.1B），LINCOLN NATIONAL CORP净利率更高（15.3% vs 3.0%，领先12.4%），RYDER SYSTEM INC同比增速更快（1.0% vs -2.8%），过去两年LINCOLN NATIONAL CORP的营收复合增速更高（9.4% vs -0.9%）
林肯国民公司是美国财富200强控股企业，通过旗下多家子公司开展保险、投资管理等多元金融业务，“林肯金融集团”是该公司及其所有子公司共同使用的市场推广品牌名称。
Ryder System Inc.是美国专业运输物流服务商，总部位于佛罗里达州科勒尔盖布尔斯，业务覆盖美国及英国，核心业务包含卡车租赁、车队管理、供应链及运输管理，同时提供车辆维保、二手车销售、专业司机派遣、电商履约与最后一公里配送等多元服务。
LNC vs R — 直观对比
营收规模更大
LNC
是对方的1.6倍
$3.1B
营收增速更快
R
高出3.8%
-2.8%
净利率更高
LNC
高出12.4%
3.0%
两年增速更快
LNC
近两年复合增速
-0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $3.1B |
| 净利润 | $755.0M | $93.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.6% | — |
| 净利率 | 15.3% | 3.0% |
| 营收同比 | -2.8% | 1.0% |
| 净利润同比 | -55.2% | -5.1% |
| 每股收益（稀释后） | $4.32 | $2.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNCR
| Q1 26 | — | $3.1B | ||
| Q4 25 | $4.9B | $3.2B | ||
| Q3 25 | $4.6B | $3.2B | ||
| Q2 25 | $4.0B | $3.2B | ||
| Q1 25 | $4.7B | $3.1B | ||
| Q4 24 | $5.1B | $3.2B | ||
| Q3 24 | $4.1B | $3.2B | ||
| Q2 24 | $5.2B | $3.2B |
净利润LNCR
| Q1 26 | — | $93.0M | ||
| Q4 25 | $755.0M | $132.0M | ||
| Q3 25 | $445.0M | $138.0M | ||
| Q2 25 | $699.0M | $131.0M | ||
| Q1 25 | $-722.0M | $98.0M | ||
| Q4 24 | $1.7B | $135.0M | ||
| Q3 24 | $-528.0M | $142.0M | ||
| Q2 24 | $895.0M | $127.0M |
营业利润率LNCR
| Q1 26 | — | — | ||
| Q4 25 | 18.6% | 5.6% | ||
| Q3 25 | 11.5% | 6.0% | ||
| Q2 25 | 21.0% | 5.8% | ||
| Q1 25 | -20.2% | 4.3% | ||
| Q4 24 | 41.5% | 5.7% | ||
| Q3 24 | -17.1% | 5.9% | ||
| Q2 24 | 21.3% | 5.6% |
净利率LNCR
| Q1 26 | — | 3.0% | ||
| Q4 25 | 15.3% | 4.2% | ||
| Q3 25 | 9.8% | 4.4% | ||
| Q2 25 | 17.3% | 4.1% | ||
| Q1 25 | -15.4% | 3.1% | ||
| Q4 24 | 33.3% | 4.2% | ||
| Q3 24 | -12.8% | 4.5% | ||
| Q2 24 | 17.4% | 4.0% |
每股收益（稀释后）LNCR
| Q1 26 | — | $2.34 | ||
| Q4 25 | $4.32 | $3.22 | ||
| Q3 25 | $2.12 | $3.32 | ||
| Q2 25 | $3.80 | $3.13 | ||
| Q1 25 | $-4.41 | $2.27 | ||
| Q4 24 | $9.66 | $3.09 | ||
| Q3 24 | $-3.29 | $3.24 | ||
| Q2 24 | $5.11 | $2.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $182.0M |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $10.9B | $2.9B |
| 总资产 | $417.2B | — |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资LNCR
| Q1 26 | — | $182.0M | ||
| Q4 25 | — | $198.0M | ||
| Q3 25 | — | $189.0M | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | $151.0M | ||
| Q4 24 | — | $154.0M | ||
| Q3 24 | — | $162.0M | ||
| Q2 24 | — | $164.0M |
总债务LNCR
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | $6.8B | ||
| Q3 25 | $5.8B | $7.3B | ||
| Q2 25 | $5.8B | $7.0B | ||
| Q1 25 | $5.9B | $6.7B | ||
| Q4 24 | $6.1B | $6.7B | ||
| Q3 24 | $5.9B | $6.6B | ||
| Q2 24 | $5.7B | $6.5B |
股东权益LNCR
| Q1 26 | — | $2.9B | ||
| Q4 25 | $10.9B | $3.1B | ||
| Q3 25 | $10.5B | $3.1B | ||
| Q2 25 | $9.5B | $3.1B | ||
| Q1 25 | $8.2B | $3.0B | ||
| Q4 24 | $8.3B | $3.1B | ||
| Q3 24 | $9.0B | $3.1B | ||
| Q2 24 | $7.9B | $3.1B |
总资产LNCR
| Q1 26 | — | — | ||
| Q4 25 | $417.2B | $16.4B | ||
| Q3 25 | $415.3B | $16.5B | ||
| Q2 25 | $399.1B | $16.5B | ||
| Q1 25 | $382.9B | $16.4B | ||
| Q4 24 | $390.8B | $16.7B | ||
| Q3 24 | $396.8B | $16.5B | ||
| Q2 24 | $384.5B | $16.4B |
负债/权益比LNCR
| Q1 26 | — | — | ||
| Q4 25 | 0.57× | 2.24× | ||
| Q3 25 | 0.55× | 2.35× | ||
| Q2 25 | 0.60× | 2.27× | ||
| Q1 25 | 0.72× | 2.21× | ||
| Q4 24 | 0.74× | 2.14× | ||
| Q3 24 | 0.65× | 2.17× | ||
| Q2 24 | 0.72× | 2.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $233.0M | $583.0M |
| 自由现金流经营现金流 - 资本支出 | — | $273.0M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 13.7% |
| 现金转化率经营现金流/净利润 | 0.31× | 6.27× |
| 过去12个月自由现金流最近4个季度 | — | $595.0M |
8季度趋势，按日历期对齐
经营现金流LNCR
| Q1 26 | — | $583.0M | ||
| Q4 25 | $233.0M | $749.0M | ||
| Q3 25 | $-1.1B | $442.0M | ||
| Q2 25 | $1.0B | $752.0M | ||
| Q1 25 | $-272.0M | $651.0M | ||
| Q4 24 | $222.0M | $558.0M | ||
| Q3 24 | $-27.0M | $629.0M | ||
| Q2 24 | $-859.0M | $552.0M |
自由现金流LNCR
| Q1 26 | — | $273.0M | ||
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $-85.0M | ||
| Q2 25 | — | $63.0M | ||
| Q1 25 | — | $137.0M | ||
| Q4 24 | — | $-201.0M | ||
| Q3 24 | — | $30.0M | ||
| Q2 24 | — | $-87.0M |
自由现金流率LNCR
| Q1 26 | — | 8.7% | ||
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | -2.7% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | -6.3% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | -2.7% |
资本支出强度LNCR
| Q1 26 | — | 13.7% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 16.4% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 20.1% |
现金转化率LNCR
| Q1 26 | — | 6.27× | ||
| Q4 25 | 0.31× | 5.67× | ||
| Q3 25 | -2.56× | 3.20× | ||
| Q2 25 | 1.45× | 5.74× | ||
| Q1 25 | — | 6.64× | ||
| Q4 24 | 0.13× | 4.13× | ||
| Q3 24 | — | 4.43× | ||
| Q2 24 | -0.96× | 4.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNC
| Life Segment | $1.6B | 33% |
| Group Protection Segment | $1.5B | 31% |
| Annuities Segment | $1.3B | 27% |
| Other | $435.0M | 9% |
R
| Fleet Management Solutions | $1.5B | 47% |
| ChoiceLease | $878.0M | 28% |
| Dedicated Transportation Solutions | $553.0M | 18% |
| Commercial rental | $211.0M | 7% |
