vs
LINCOLN NATIONAL CORP（LNC）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
LINCOLN NATIONAL CORP的季度营收约是皇家加勒比集团的1.1倍（$4.9B vs $4.5B），皇家加勒比集团净利率更高（21.3% vs 15.3%，领先6.0%），皇家加勒比集团同比增速更快（11.3% vs -2.8%），过去两年LINCOLN NATIONAL CORP的营收复合增速更高（9.4% vs 4.1%）
林肯国民公司是美国财富200强控股企业，通过旗下多家子公司开展保险、投资管理等多元金融业务，“林肯金融集团”是该公司及其所有子公司共同使用的市场推广品牌名称。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
LNC vs RCL — 直观对比
营收规模更大
LNC
是对方的1.1倍
$4.5B
营收增速更快
RCL
高出14.1%
-2.8%
净利率更高
RCL
高出6.0%
15.3%
两年增速更快
LNC
近两年复合增速
4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $4.5B |
| 净利润 | $755.0M | $950.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.6% | 26.1% |
| 净利率 | 15.3% | 21.3% |
| 营收同比 | -2.8% | 11.3% |
| 净利润同比 | -55.2% | 29.1% |
| 每股收益（稀释后） | $4.32 | $3.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNCRCL
| Q1 26 | — | $4.5B | ||
| Q4 25 | $4.9B | $4.3B | ||
| Q3 25 | $4.6B | $5.1B | ||
| Q2 25 | $4.0B | $4.5B | ||
| Q1 25 | $4.7B | $4.0B | ||
| Q4 24 | $5.1B | $3.8B | ||
| Q3 24 | $4.1B | $4.9B | ||
| Q2 24 | $5.2B | $4.1B |
净利润LNCRCL
| Q1 26 | — | $950.0M | ||
| Q4 25 | $755.0M | $753.0M | ||
| Q3 25 | $445.0M | $1.6B | ||
| Q2 25 | $699.0M | $1.2B | ||
| Q1 25 | $-722.0M | $730.0M | ||
| Q4 24 | $1.7B | $552.0M | ||
| Q3 24 | $-528.0M | $1.1B | ||
| Q2 24 | $895.0M | $854.0M |
毛利率LNCRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 47.4% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 48.0% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 47.6% |
营业利润率LNCRCL
| Q1 26 | — | 26.1% | ||
| Q4 25 | 18.6% | 21.9% | ||
| Q3 25 | 11.5% | 33.1% | ||
| Q2 25 | 21.0% | 29.3% | ||
| Q1 25 | -20.2% | 23.6% | ||
| Q4 24 | 41.5% | 16.6% | ||
| Q3 24 | -17.1% | 33.4% | ||
| Q2 24 | 21.3% | 26.7% |
净利率LNCRCL
| Q1 26 | — | 21.3% | ||
| Q4 25 | 15.3% | 17.7% | ||
| Q3 25 | 9.8% | 30.6% | ||
| Q2 25 | 17.3% | 26.7% | ||
| Q1 25 | -15.4% | 18.3% | ||
| Q4 24 | 33.3% | 14.7% | ||
| Q3 24 | -12.8% | 22.7% | ||
| Q2 24 | 17.4% | 20.8% |
每股收益（稀释后）LNCRCL
| Q1 26 | — | $3.48 | ||
| Q4 25 | $4.32 | $2.76 | ||
| Q3 25 | $2.12 | $5.74 | ||
| Q2 25 | $3.80 | $4.41 | ||
| Q1 25 | $-4.41 | $2.70 | ||
| Q4 24 | $9.66 | $2.27 | ||
| Q3 24 | $-3.29 | $4.21 | ||
| Q2 24 | $5.11 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $512.0M |
| 总债务越低越好 | $6.3B | $21.1B |
| 股东权益账面价值 | $10.9B | $10.0B |
| 总资产 | $417.2B | $42.0B |
| 负债/权益比越低杠杆越低 | 0.57× | 2.11× |
8季度趋势，按日历期对齐
现金及短期投资LNCRCL
| Q1 26 | — | $512.0M | ||
| Q4 25 | — | $825.0M | ||
| Q3 25 | — | $432.0M | ||
| Q2 25 | — | $735.0M | ||
| Q1 25 | — | $386.0M | ||
| Q4 24 | — | $388.0M | ||
| Q3 24 | — | $418.0M | ||
| Q2 24 | — | $391.0M |
总债务LNCRCL
| Q1 26 | — | $21.1B | ||
| Q4 25 | $6.3B | $18.2B | ||
| Q3 25 | $5.8B | $17.2B | ||
| Q2 25 | $5.8B | $17.6B | ||
| Q1 25 | $5.9B | $18.0B | ||
| Q4 24 | $6.1B | $18.5B | ||
| Q3 24 | $5.9B | $19.0B | ||
| Q2 24 | $5.7B | $19.8B |
股东权益LNCRCL
| Q1 26 | — | $10.0B | ||
| Q4 25 | $10.9B | $10.0B | ||
| Q3 25 | $10.5B | $10.1B | ||
| Q2 25 | $9.5B | $9.2B | ||
| Q1 25 | $8.2B | $8.0B | ||
| Q4 24 | $8.3B | $7.6B | ||
| Q3 24 | $9.0B | $7.0B | ||
| Q2 24 | $7.9B | $6.0B |
总资产LNCRCL
| Q1 26 | — | $42.0B | ||
| Q4 25 | $417.2B | $41.6B | ||
| Q3 25 | $415.3B | $40.1B | ||
| Q2 25 | $399.1B | $38.5B | ||
| Q1 25 | $382.9B | $37.5B | ||
| Q4 24 | $390.8B | $37.1B | ||
| Q3 24 | $396.8B | $37.1B | ||
| Q2 24 | $384.5B | $37.0B |
负债/权益比LNCRCL
| Q1 26 | — | 2.11× | ||
| Q4 25 | 0.57× | 1.81× | ||
| Q3 25 | 0.55× | 1.70× | ||
| Q2 25 | 0.60× | 1.92× | ||
| Q1 25 | 0.72× | 2.26× | ||
| Q4 24 | 0.74× | 2.44× | ||
| Q3 24 | 0.65× | 2.69× | ||
| Q2 24 | 0.72× | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $233.0M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.31× | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LNCRCL
| Q1 26 | — | $1.8B | ||
| Q4 25 | $233.0M | $1.6B | ||
| Q3 25 | $-1.1B | $1.5B | ||
| Q2 25 | $1.0B | $1.7B | ||
| Q1 25 | $-272.0M | $1.6B | ||
| Q4 24 | $222.0M | $1.5B | ||
| Q3 24 | $-27.0M | $897.0M | ||
| Q2 24 | $-859.0M | $1.6B |
自由现金流LNCRCL
| Q1 26 | — | — | ||
| Q4 25 | — | $116.0M | ||
| Q3 25 | — | $-989.0M | ||
| Q2 25 | — | $910.0M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $915.0M | ||
| Q3 24 | — | $563.0M | ||
| Q2 24 | — | $-567.0M |
自由现金流率LNCRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | -13.8% |
资本支出强度LNCRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 35.4% | ||
| Q3 25 | — | 47.8% | ||
| Q2 25 | — | 18.4% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 52.1% |
现金转化率LNCRCL
| Q1 26 | — | 1.93× | ||
| Q4 25 | 0.31× | 2.16× | ||
| Q3 25 | -2.56× | 0.93× | ||
| Q2 25 | 1.45× | 1.44× | ||
| Q1 25 | — | 2.23× | ||
| Q4 24 | 0.13× | 2.66× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | -0.96× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNC
| Life Segment | $1.6B | 33% |
| Group Protection Segment | $1.5B | 31% |
| Annuities Segment | $1.3B | 27% |
| Other | $435.0M | 9% |
RCL
| Passenger ticket revenues | $3.0B | 68% |
| Onboard and other revenues | $1.4B | 32% |
