vs
LINCOLN NATIONAL CORP（LNC）与SharkNinja, Inc.（SN）财务数据对比。点击上方公司名可切换其他公司
SharkNinja, Inc.的季度营收约是LINCOLN NATIONAL CORP的1.1倍（$5.5B vs $4.9B），SharkNinja, Inc.同比增速更快（30.0% vs -2.8%）
林肯国民公司是美国财富200强控股企业，通过旗下多家子公司开展保险、投资管理等多元金融业务，“林肯金融集团”是该公司及其所有子公司共同使用的市场推广品牌名称。
SharkNinja是总部位于美国马萨诸塞州尼德姆的全球化产品设计与科技企业，1994年由马克·罗森茨韦格创立，现任首席执行官马克·巴罗卡斯于2008年加入公司担任总裁，公司名称由旗下两大核心品牌Shark和Ninja组合而来。
LNC vs SN — 直观对比
营收规模更大
SN
是对方的1.1倍
$4.9B
营收增速更快
SN
高出32.7%
-2.8%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $5.5B |
| 净利润 | $755.0M | — |
| 毛利率 | — | 48.1% |
| 营业利润率 | 18.6% | 11.7% |
| 净利率 | 15.3% | — |
| 营收同比 | -2.8% | 30.0% |
| 净利润同比 | -55.2% | — |
| 每股收益（稀释后） | $4.32 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNCSN
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $5.1B | $5.5B | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $5.2B | — | ||
| Q1 24 | $4.1B | — |
净利润LNCSN
| Q4 25 | $755.0M | — | ||
| Q3 25 | $445.0M | — | ||
| Q2 25 | $699.0M | — | ||
| Q1 25 | $-722.0M | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $-528.0M | — | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $1.2B | — |
毛利率LNCSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 48.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率LNCSN
| Q4 25 | 18.6% | — | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | 21.0% | — | ||
| Q1 25 | -20.2% | — | ||
| Q4 24 | 41.5% | 11.7% | ||
| Q3 24 | -17.1% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 37.1% | — |
净利率LNCSN
| Q4 25 | 15.3% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | -15.4% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | -12.8% | — | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 29.7% | — |
每股收益（稀释后）LNCSN
| Q4 25 | $4.32 | — | ||
| Q3 25 | $2.12 | — | ||
| Q2 25 | $3.80 | — | ||
| Q1 25 | $-4.41 | — | ||
| Q4 24 | $9.66 | $3.11 | ||
| Q3 24 | $-3.29 | — | ||
| Q2 24 | $5.11 | — | ||
| Q1 24 | $6.93 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $363.7M |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $10.9B | $1.9B |
| 总资产 | $417.2B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资LNCSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $363.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务LNCSN
| Q4 25 | $6.3B | — | ||
| Q3 25 | $5.8B | — | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $5.9B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.7B | — |
股东权益LNCSN
| Q4 25 | $10.9B | — | ||
| Q3 25 | $10.5B | — | ||
| Q2 25 | $9.5B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.3B | $1.9B | ||
| Q3 24 | $9.0B | — | ||
| Q2 24 | $7.9B | — | ||
| Q1 24 | $7.5B | — |
总资产LNCSN
| Q4 25 | $417.2B | — | ||
| Q3 25 | $415.3B | — | ||
| Q2 25 | $399.1B | — | ||
| Q1 25 | $382.9B | — | ||
| Q4 24 | $390.8B | $4.4B | ||
| Q3 24 | $396.8B | — | ||
| Q2 24 | $384.5B | — | ||
| Q1 24 | $383.4B | — |
负债/权益比LNCSN
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $233.0M | $446.6M |
| 自由现金流经营现金流 - 资本支出 | — | $308.9M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 0.31× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LNCSN
| Q4 25 | $233.0M | — | ||
| Q3 25 | $-1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $-272.0M | — | ||
| Q4 24 | $222.0M | $446.6M | ||
| Q3 24 | $-27.0M | — | ||
| Q2 24 | $-859.0M | — | ||
| Q1 24 | $-1.3B | — |
自由现金流LNCSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $308.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率LNCSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度LNCSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率LNCSN
| Q4 25 | 0.31× | — | ||
| Q3 25 | -2.56× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.96× | — | ||
| Q1 24 | -1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNC
| Life Segment | $1.6B | 33% |
| Group Protection Segment | $1.5B | 31% |
| Annuities Segment | $1.3B | 27% |
| Other | $435.0M | 9% |
SN
暂无分部数据
