vs
LINDSAY CORP(LNN)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是LINDSAY CORP的40.0倍($6.0B vs $150.7M)。LINDSAY CORP净利率更高(11.0% vs 10.8%,领先0.1%)。3M同比增速更快(1.3% vs -6.1%)。3M自由现金流更多($2.0B vs $-15.1M)。过去两年LINDSAY CORP的营收复合增速更高(1.3% vs -1.8%)
林赛公司总部位于美国内布拉斯加州奥马哈市,原名林赛制造公司,核心产品为旗下Zimmatic品牌中心枢轴灌溉系统,此外还生产农业机械、工程机械,以及公路与铁路基础设施设备。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
LNN vs MMM — 直观对比
营收规模更大
MMM
是对方的40.0倍
$150.7M
营收增速更快
MMM
高出7.4%
-6.1%
净利率更高
LNN
高出0.1%
10.8%
自由现金流更多
MMM
多$2.0B
$-15.1M
两年增速更快
LNN
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $150.7M | $6.0B |
| 净利润 | $16.5M | $653.0M |
| 毛利率 | 33.3% | 40.7% |
| 营业利润率 | 13.0% | 23.2% |
| 净利率 | 11.0% | 10.8% |
| 营收同比 | -6.1% | 1.3% |
| 净利润同比 | -3.7% | -41.5% |
| 每股收益(稀释后) | $1.54 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LNN
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $150.7M | $6.1B | ||
| Q3 25 | $149.0M | $6.5B | ||
| Q2 25 | $165.7M | $6.3B | ||
| Q1 25 | $183.8M | $6.0B | ||
| Q4 24 | $160.5M | $6.0B | ||
| Q3 24 | $149.4M | $6.3B | ||
| Q2 24 | $133.7M | $6.3B |
净利润
LNN
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $16.5M | $577.0M | ||
| Q3 25 | $10.8M | $834.0M | ||
| Q2 25 | $19.5M | $723.0M | ||
| Q1 25 | $26.6M | $1.1B | ||
| Q4 24 | $17.2M | $728.0M | ||
| Q3 24 | $12.7M | $1.4B | ||
| Q2 24 | $20.4M | $1.1B |
毛利率
LNN
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 33.3% | 33.6% | ||
| Q3 25 | 30.0% | 41.8% | ||
| Q2 25 | 32.4% | 42.5% | ||
| Q1 25 | 34.0% | 41.6% | ||
| Q4 24 | 31.1% | 51.7% | ||
| Q3 24 | 30.6% | 42.1% | ||
| Q2 24 | 34.8% | 42.9% |
营业利润率
LNN
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 13.0% | 13.0% | ||
| Q3 25 | 7.6% | 22.2% | ||
| Q2 25 | 14.4% | 18.0% | ||
| Q1 25 | 17.5% | 20.9% | ||
| Q4 24 | 13.0% | 12.2% | ||
| Q3 24 | 9.0% | 20.9% | ||
| Q2 24 | 14.9% | 20.3% |
净利率
LNN
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 11.0% | 9.4% | ||
| Q3 25 | 7.3% | 12.8% | ||
| Q2 25 | 11.8% | 11.4% | ||
| Q1 25 | 14.5% | 18.7% | ||
| Q4 24 | 10.7% | 12.1% | ||
| Q3 24 | 8.5% | 21.8% | ||
| Q2 24 | 15.2% | 18.3% |
每股收益(稀释后)
LNN
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.54 | $1.07 | ||
| Q3 25 | $0.99 | $1.55 | ||
| Q2 25 | $1.78 | $1.34 | ||
| Q1 25 | $2.44 | $2.04 | ||
| Q4 24 | $1.57 | $1.33 | ||
| Q3 24 | $1.16 | $2.48 | ||
| Q2 24 | $1.85 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.6M | $3.7B |
| 总债务越低越好 | $115.2M | $10.9B |
| 股东权益账面价值 | $518.2M | $3.3B |
| 总资产 | $828.4M | $35.4B |
| 负债/权益比越低杠杆越低 | 0.22× | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
LNN
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $199.6M | — | ||
| Q3 25 | $250.6M | — | ||
| Q2 25 | $210.8M | — | ||
| Q1 25 | $186.7M | — | ||
| Q4 24 | $194.1M | — | ||
| Q3 24 | $190.9M | — | ||
| Q2 24 | $152.7M | — |
总债务
LNN
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $115.2M | $12.6B | ||
| Q3 25 | $115.3M | $12.6B | ||
| Q2 25 | $115.3M | $13.1B | ||
| Q1 25 | $115.4M | $13.5B | ||
| Q4 24 | $115.4M | $13.0B | ||
| Q3 24 | $115.5M | $13.2B | ||
| Q2 24 | $115.5M | $13.1B |
股东权益
LNN
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $518.2M | $4.7B | ||
| Q3 25 | $532.9M | $4.6B | ||
| Q2 25 | $528.8M | $4.3B | ||
| Q1 25 | $516.4M | $4.5B | ||
| Q4 24 | $488.5M | $3.8B | ||
| Q3 24 | $480.9M | $4.6B | ||
| Q2 24 | $480.0M | $3.9B |
总资产
LNN
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $828.4M | $37.7B | ||
| Q3 25 | $840.8M | $37.6B | ||
| Q2 25 | $840.9M | $38.0B | ||
| Q1 25 | $814.2M | $40.0B | ||
| Q4 24 | $771.0M | $39.9B | ||
| Q3 24 | $760.2M | $40.9B | ||
| Q2 24 | $758.1M | $43.4B |
负债/权益比
LNN
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.22× | 2.68× | ||
| Q3 25 | 0.22× | 2.72× | ||
| Q2 25 | 0.22× | 3.06× | ||
| Q1 25 | 0.22× | 3.02× | ||
| Q4 24 | 0.24× | 3.40× | ||
| Q3 24 | 0.24× | 2.84× | ||
| Q2 24 | 0.24× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-597.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-15.1M | $2.0B |
| 自由现金流率自由现金流/营收 | -10.0% | 33.6% |
| 资本支出强度资本支出/营收 | 9.6% | — |
| 现金转化率经营现金流/净利润 | -0.04× | — |
| 过去12个月自由现金流最近4个季度 | $62.9M | $3.7B |
8季度趋势,按日历期对齐
经营现金流
LNN
MMM
| Q1 26 | — | — | ||
| Q4 25 | $-597.0K | $1.6B | ||
| Q3 25 | $64.0M | $1.8B | ||
| Q2 25 | $35.0M | $-954.0M | ||
| Q1 25 | $12.3M | $-79.0M | ||
| Q4 24 | $21.6M | $1.8B | ||
| Q3 24 | $53.1M | $-1.8B | ||
| Q2 24 | $30.5M | $1.0B |
自由现金流
LNN
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-15.1M | $1.3B | ||
| Q3 25 | $49.8M | $1.5B | ||
| Q2 25 | $25.7M | $-1.2B | ||
| Q1 25 | $2.5M | $-315.0M | ||
| Q4 24 | $12.5M | $1.5B | ||
| Q3 24 | $47.7M | $-2.0B | ||
| Q2 24 | $25.8M | $752.0M |
自由现金流率
LNN
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -10.0% | 21.8% | ||
| Q3 25 | 33.4% | 23.6% | ||
| Q2 25 | 15.5% | -18.3% | ||
| Q1 25 | 1.4% | -5.3% | ||
| Q4 24 | 7.8% | 25.4% | ||
| Q3 24 | 31.9% | -32.3% | ||
| Q2 24 | 19.3% | 12.0% |
资本支出强度
LNN
MMM
| Q1 26 | — | — | ||
| Q4 25 | 9.6% | 4.0% | ||
| Q3 25 | 9.6% | 3.3% | ||
| Q2 25 | 5.6% | 3.3% | ||
| Q1 25 | 5.3% | 4.0% | ||
| Q4 24 | 5.7% | 4.8% | ||
| Q3 24 | 3.6% | 3.9% | ||
| Q2 24 | 3.6% | 4.3% |
现金转化率
LNN
MMM
| Q1 26 | — | — | ||
| Q4 25 | -0.04× | 2.74× | ||
| Q3 25 | 5.92× | 2.11× | ||
| Q2 25 | 1.79× | -1.32× | ||
| Q1 25 | 0.46× | -0.07× | ||
| Q4 24 | 1.26× | 2.50× | ||
| Q3 24 | 4.17× | -1.30× | ||
| Q2 24 | 1.50× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |