vs
LINDSAY CORP(LNN)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是LINDSAY CORP的1.4倍($212.2M vs $150.7M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 11.0%,领先7.8%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -6.1%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 1.3%)
林赛公司总部位于美国内布拉斯加州奥马哈市,原名林赛制造公司,核心产品为旗下Zimmatic品牌中心枢轴灌溉系统,此外还生产农业机械、工程机械,以及公路与铁路基础设施设备。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
LNN vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.4倍
$150.7M
营收增速更快
RAMP
高出14.7%
-6.1%
净利率更高
RAMP
高出7.8%
11.0%
两年增速更快
RAMP
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $150.7M | $212.2M |
| 净利润 | $16.5M | $39.9M |
| 毛利率 | 33.3% | 71.9% |
| 营业利润率 | 13.0% | 18.6% |
| 净利率 | 11.0% | 18.8% |
| 营收同比 | -6.1% | 8.6% |
| 净利润同比 | -3.7% | 255.7% |
| 每股收益(稀释后) | $1.54 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LNN
RAMP
| Q4 25 | $150.7M | $212.2M | ||
| Q3 25 | $149.0M | $199.8M | ||
| Q2 25 | $165.7M | $194.8M | ||
| Q1 25 | $183.8M | $188.7M | ||
| Q4 24 | $160.5M | $195.4M | ||
| Q3 24 | $149.4M | $185.5M | ||
| Q2 24 | $133.7M | $176.0M | ||
| Q1 24 | $146.8M | $171.9M |
净利润
LNN
RAMP
| Q4 25 | $16.5M | $39.9M | ||
| Q3 25 | $10.8M | $27.4M | ||
| Q2 25 | $19.5M | $7.7M | ||
| Q1 25 | $26.6M | $-6.3M | ||
| Q4 24 | $17.2M | $11.2M | ||
| Q3 24 | $12.7M | $1.7M | ||
| Q2 24 | $20.4M | $-7.5M | ||
| Q1 24 | $18.1M | $-5.4M |
毛利率
LNN
RAMP
| Q4 25 | 33.3% | 71.9% | ||
| Q3 25 | 30.0% | 70.2% | ||
| Q2 25 | 32.4% | 70.1% | ||
| Q1 25 | 34.0% | 69.3% | ||
| Q4 24 | 31.1% | 71.9% | ||
| Q3 24 | 30.6% | 72.4% | ||
| Q2 24 | 34.8% | 70.6% | ||
| Q1 24 | 33.3% | 72.2% |
营业利润率
LNN
RAMP
| Q4 25 | 13.0% | 18.6% | ||
| Q3 25 | 7.6% | 10.7% | ||
| Q2 25 | 14.4% | 3.7% | ||
| Q1 25 | 17.5% | -6.1% | ||
| Q4 24 | 13.0% | 7.5% | ||
| Q3 24 | 9.0% | 4.0% | ||
| Q2 24 | 14.9% | -3.0% | ||
| Q1 24 | 15.1% | -8.3% |
净利率
LNN
RAMP
| Q4 25 | 11.0% | 18.8% | ||
| Q3 25 | 7.3% | 13.7% | ||
| Q2 25 | 11.8% | 4.0% | ||
| Q1 25 | 14.5% | -3.3% | ||
| Q4 24 | 10.7% | 5.7% | ||
| Q3 24 | 8.5% | 0.9% | ||
| Q2 24 | 15.2% | -4.3% | ||
| Q1 24 | 12.3% | -3.1% |
每股收益(稀释后)
LNN
RAMP
| Q4 25 | $1.54 | $0.62 | ||
| Q3 25 | $0.99 | $0.42 | ||
| Q2 25 | $1.78 | $0.12 | ||
| Q1 25 | $2.44 | $-0.10 | ||
| Q4 24 | $1.57 | $0.17 | ||
| Q3 24 | $1.16 | $0.03 | ||
| Q2 24 | $1.85 | $-0.11 | ||
| Q1 24 | $1.64 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.6M | $403.4M |
| 总债务越低越好 | $115.2M | — |
| 股东权益账面价值 | $518.2M | $962.3M |
| 总资产 | $828.4M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
LNN
RAMP
| Q4 25 | $199.6M | $403.4M | ||
| Q3 25 | $250.6M | $376.9M | ||
| Q2 25 | $210.8M | $371.1M | ||
| Q1 25 | $186.7M | $420.8M | ||
| Q4 24 | $194.1M | $384.3M | ||
| Q3 24 | $190.9M | $348.4M | ||
| Q2 24 | $152.7M | $342.7M | ||
| Q1 24 | $150.6M | $368.9M |
总债务
LNN
RAMP
| Q4 25 | $115.2M | — | ||
| Q3 25 | $115.3M | — | ||
| Q2 25 | $115.3M | — | ||
| Q1 25 | $115.4M | — | ||
| Q4 24 | $115.4M | — | ||
| Q3 24 | $115.5M | — | ||
| Q2 24 | $115.5M | — | ||
| Q1 24 | $115.6M | — |
股东权益
LNN
RAMP
| Q4 25 | $518.2M | $962.3M | ||
| Q3 25 | $532.9M | $943.8M | ||
| Q2 25 | $528.8M | $947.8M | ||
| Q1 25 | $516.4M | $948.9M | ||
| Q4 24 | $488.5M | $957.7M | ||
| Q3 24 | $480.9M | $932.1M | ||
| Q2 24 | $480.0M | $951.9M | ||
| Q1 24 | $483.0M | $949.1M |
总资产
LNN
RAMP
| Q4 25 | $828.4M | $1.3B | ||
| Q3 25 | $840.8M | $1.2B | ||
| Q2 25 | $840.9M | $1.2B | ||
| Q1 25 | $814.2M | $1.3B | ||
| Q4 24 | $771.0M | $1.3B | ||
| Q3 24 | $760.2M | $1.2B | ||
| Q2 24 | $758.1M | $1.2B | ||
| Q1 24 | $765.3M | $1.2B |
负债/权益比
LNN
RAMP
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-597.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-15.1M | — |
| 自由现金流率自由现金流/营收 | -10.0% | — |
| 资本支出强度资本支出/营收 | 9.6% | 0.1% |
| 现金转化率经营现金流/净利润 | -0.04× | — |
| 过去12个月自由现金流最近4个季度 | $62.9M | — |
8季度趋势,按日历期对齐
经营现金流
LNN
RAMP
| Q4 25 | $-597.0K | — | ||
| Q3 25 | $64.0M | $57.4M | ||
| Q2 25 | $35.0M | $-15.8M | ||
| Q1 25 | $12.3M | — | ||
| Q4 24 | $21.6M | $45.1M | ||
| Q3 24 | $53.1M | $55.6M | ||
| Q2 24 | $30.5M | $-9.3M | ||
| Q1 24 | $-9.7M | — |
自由现金流
LNN
RAMP
| Q4 25 | $-15.1M | — | ||
| Q3 25 | $49.8M | $56.8M | ||
| Q2 25 | $25.7M | $-16.2M | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | $12.5M | $44.8M | ||
| Q3 24 | $47.7M | $55.4M | ||
| Q2 24 | $25.8M | $-9.6M | ||
| Q1 24 | $-21.6M | — |
自由现金流率
LNN
RAMP
| Q4 25 | -10.0% | — | ||
| Q3 25 | 33.4% | 28.4% | ||
| Q2 25 | 15.5% | -8.3% | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 7.8% | 22.9% | ||
| Q3 24 | 31.9% | 29.8% | ||
| Q2 24 | 19.3% | -5.4% | ||
| Q1 24 | -14.7% | — |
资本支出强度
LNN
RAMP
| Q4 25 | 9.6% | 0.1% | ||
| Q3 25 | 9.6% | 0.3% | ||
| Q2 25 | 5.6% | 0.2% | ||
| Q1 25 | 5.3% | 0.2% | ||
| Q4 24 | 5.7% | 0.1% | ||
| Q3 24 | 3.6% | 0.1% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 8.1% | 1.0% |
现金转化率
LNN
RAMP
| Q4 25 | -0.04× | — | ||
| Q3 25 | 5.92× | 2.09× | ||
| Q2 25 | 1.79× | -2.04× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.26× | 4.02× | ||
| Q3 24 | 4.17× | 32.10× | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | -0.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
RAMP
暂无分部数据