vs
LINDSAY CORP(LNN)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司
LINDSAY CORP的季度营收约是null的1.3倍($150.7M vs $117.3M),LINDSAY CORP净利率更高(11.0% vs -7.3%,领先18.2%),null同比增速更快(5.3% vs -6.1%),过去两年LINDSAY CORP的营收复合增速更高(1.3% vs -14.4%)
林赛公司总部位于美国内布拉斯加州奥马哈市,原名林赛制造公司,核心产品为旗下Zimmatic品牌中心枢轴灌溉系统,此外还生产农业机械、工程机械,以及公路与铁路基础设施设备。
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
LNN vs SWIM — 直观对比
营收规模更大
LNN
是对方的1.3倍
$117.3M
营收增速更快
SWIM
高出11.4%
-6.1%
净利率更高
LNN
高出18.2%
-7.3%
两年增速更快
LNN
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $150.7M | $117.3M |
| 净利润 | $16.5M | $-8.5M |
| 毛利率 | 33.3% | 31.7% |
| 营业利润率 | 13.0% | — |
| 净利率 | 11.0% | -7.3% |
| 营收同比 | -6.1% | 5.3% |
| 净利润同比 | -3.7% | -43.1% |
| 每股收益(稀释后) | $1.54 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LNN
SWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $150.7M | $100.0M | ||
| Q3 25 | $149.0M | $161.9M | ||
| Q2 25 | $165.7M | $172.6M | ||
| Q1 25 | $183.8M | $111.4M | ||
| Q4 24 | $160.5M | $87.3M | ||
| Q3 24 | $149.4M | $150.5M | ||
| Q2 24 | $133.7M | $160.1M |
净利润
LNN
SWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $16.5M | $-7.0M | ||
| Q3 25 | $10.8M | $8.1M | ||
| Q2 25 | $19.5M | $16.0M | ||
| Q1 25 | $26.6M | $-6.0M | ||
| Q4 24 | $17.2M | $-29.2M | ||
| Q3 24 | $12.7M | $5.9M | ||
| Q2 24 | $20.4M | $13.3M |
毛利率
LNN
SWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 33.3% | 28.0% | ||
| Q3 25 | 30.0% | 35.4% | ||
| Q2 25 | 32.4% | 37.1% | ||
| Q1 25 | 34.0% | 29.5% | ||
| Q4 24 | 31.1% | 24.6% | ||
| Q3 24 | 30.6% | 32.4% | ||
| Q2 24 | 34.8% | 33.1% |
营业利润率
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 13.0% | -10.7% | ||
| Q3 25 | 7.6% | 13.3% | ||
| Q2 25 | 14.4% | 14.3% | ||
| Q1 25 | 17.5% | -4.4% | ||
| Q4 24 | 13.0% | -14.9% | ||
| Q3 24 | 9.0% | 8.9% | ||
| Q2 24 | 14.9% | 12.5% |
净利率
LNN
SWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 11.0% | -7.0% | ||
| Q3 25 | 7.3% | 5.0% | ||
| Q2 25 | 11.8% | 9.3% | ||
| Q1 25 | 14.5% | -5.4% | ||
| Q4 24 | 10.7% | -33.4% | ||
| Q3 24 | 8.5% | 3.9% | ||
| Q2 24 | 15.2% | 8.3% |
每股收益(稀释后)
LNN
SWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $1.54 | $-0.06 | ||
| Q3 25 | $0.99 | $0.07 | ||
| Q2 25 | $1.78 | $0.13 | ||
| Q1 25 | $2.44 | $-0.05 | ||
| Q4 24 | $1.57 | $-0.24 | ||
| Q3 24 | $1.16 | $0.05 | ||
| Q2 24 | $1.85 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.6M | — |
| 总债务越低越好 | $115.2M | $3.3M |
| 股东权益账面价值 | $518.2M | $396.7M |
| 总资产 | $828.4M | $856.4M |
| 负债/权益比越低杠杆越低 | 0.22× | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $199.6M | — | ||
| Q3 25 | $250.6M | — | ||
| Q2 25 | $210.8M | — | ||
| Q1 25 | $186.7M | — | ||
| Q4 24 | $194.1M | — | ||
| Q3 24 | $190.9M | — | ||
| Q2 24 | $152.7M | — |
总债务
LNN
SWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $115.2M | $279.8M | ||
| Q3 25 | $115.3M | $281.1M | ||
| Q2 25 | $115.3M | $281.5M | ||
| Q1 25 | $115.4M | $306.9M | ||
| Q4 24 | $115.4M | $281.5M | ||
| Q3 24 | $115.5M | $282.8M | ||
| Q2 24 | $115.5M | $282.4M |
股东权益
LNN
SWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $518.2M | $405.9M | ||
| Q3 25 | $532.9M | $408.4M | ||
| Q2 25 | $528.8M | $398.4M | ||
| Q1 25 | $516.4M | $381.1M | ||
| Q4 24 | $488.5M | $387.2M | ||
| Q3 24 | $480.9M | $416.6M | ||
| Q2 24 | $480.0M | $408.1M |
总资产
LNN
SWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $828.4M | $823.2M | ||
| Q3 25 | $840.8M | $844.4M | ||
| Q2 25 | $840.9M | $822.1M | ||
| Q1 25 | $814.2M | $824.6M | ||
| Q4 24 | $771.0M | $794.2M | ||
| Q3 24 | $760.2M | $853.4M | ||
| Q2 24 | $758.1M | $830.0M |
负债/权益比
LNN
SWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.22× | 0.69× | ||
| Q3 25 | 0.22× | 0.69× | ||
| Q2 25 | 0.22× | 0.71× | ||
| Q1 25 | 0.22× | 0.81× | ||
| Q4 24 | 0.24× | 0.73× | ||
| Q3 24 | 0.24× | 0.68× | ||
| Q2 24 | 0.24× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-597.0K | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-15.1M | — |
| 自由现金流率自由现金流/营收 | -10.0% | — |
| 资本支出强度资本支出/营收 | 9.6% | — |
| 现金转化率经营现金流/净利润 | -0.04× | — |
| 过去12个月自由现金流最近4个季度 | $62.9M | — |
8季度趋势,按日历期对齐
经营现金流
LNN
SWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $-597.0K | $23.3M | ||
| Q3 25 | $64.0M | $51.0M | ||
| Q2 25 | $35.0M | $36.0M | ||
| Q1 25 | $12.3M | $-46.9M | ||
| Q4 24 | $21.6M | $6.2M | ||
| Q3 24 | $53.1M | $37.2M | ||
| Q2 24 | $30.5M | $52.4M |
自由现金流
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $-15.1M | $14.1M | ||
| Q3 25 | $49.8M | $45.2M | ||
| Q2 25 | $25.7M | $29.1M | ||
| Q1 25 | $2.5M | $-50.3M | ||
| Q4 24 | $12.5M | $-98.0K | ||
| Q3 24 | $47.7M | $33.2M | ||
| Q2 24 | $25.8M | $47.9M |
自由现金流率
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | -10.0% | 14.1% | ||
| Q3 25 | 33.4% | 27.9% | ||
| Q2 25 | 15.5% | 16.8% | ||
| Q1 25 | 1.4% | -45.2% | ||
| Q4 24 | 7.8% | -0.1% | ||
| Q3 24 | 31.9% | 22.1% | ||
| Q2 24 | 19.3% | 29.9% |
资本支出强度
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 9.6% | 9.2% | ||
| Q3 25 | 9.6% | 3.6% | ||
| Q2 25 | 5.6% | 4.0% | ||
| Q1 25 | 5.3% | 3.1% | ||
| Q4 24 | 5.7% | 7.2% | ||
| Q3 24 | 3.6% | 2.7% | ||
| Q2 24 | 3.6% | 2.8% |
现金转化率
LNN
SWIM
| Q1 26 | — | — | ||
| Q4 25 | -0.04× | — | ||
| Q3 25 | 5.92× | 6.29× | ||
| Q2 25 | 1.79× | 2.25× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | 4.17× | 6.32× | ||
| Q2 24 | 1.50× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
SWIM
暂无分部数据