vs
Alliant Energy（LNT）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是Alliant Energy的1.3倍（$1.4B vs $1.1B），Alliant Energy净利率更高（13.4% vs -22.3%，领先35.7%），罗布乐思同比增速更快（43.2% vs 9.0%），过去两年罗布乐思的营收复合增速更高（32.9% vs 1.5%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
LNT vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.3倍
$1.1B
营收增速更快
RBLX
高出34.2%
9.0%
净利率更高
LNT
高出35.7%
-22.3%
两年增速更快
RBLX
近两年复合增速
1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $142.0M | $-316.0M |
| 毛利率 | 85.9% | 77.7% |
| 营业利润率 | 18.4% | -25.3% |
| 净利率 | 13.4% | -22.3% |
| 营收同比 | 9.0% | 43.2% |
| 净利润同比 | -5.3% | -43.9% |
| 每股收益（稀释后） | $0.54 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRBLX
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $961.0M | $1.1B | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | $975.0M | $988.2M | ||
| Q3 24 | $1.1B | $919.0M | ||
| Q2 24 | $894.0M | $893.5M | ||
| Q1 24 | $1.0B | $801.3M |
净利润LNTRBLX
| Q4 25 | $142.0M | $-316.0M | ||
| Q3 25 | $281.0M | $-255.6M | ||
| Q2 25 | $174.0M | $-278.4M | ||
| Q1 25 | $213.0M | $-215.1M | ||
| Q4 24 | $150.0M | $-219.6M | ||
| Q3 24 | $295.0M | $-239.3M | ||
| Q2 24 | $87.0M | $-205.9M | ||
| Q1 24 | $158.0M | $-270.6M |
毛利率LNTRBLX
| Q4 25 | 85.9% | 77.7% | ||
| Q3 25 | 86.3% | 78.2% | ||
| Q2 25 | 84.3% | 78.2% | ||
| Q1 25 | 86.0% | 78.3% | ||
| Q4 24 | 84.7% | 77.9% | ||
| Q3 24 | 84.7% | 77.7% | ||
| Q2 24 | 83.6% | 77.8% | ||
| Q1 24 | 85.3% | 77.7% |
营业利润率LNTRBLX
| Q4 25 | 18.4% | -25.3% | ||
| Q3 25 | 28.8% | -21.8% | ||
| Q2 25 | 23.2% | -29.8% | ||
| Q1 25 | 22.8% | -24.6% | ||
| Q4 24 | 22.7% | -24.7% | ||
| Q3 24 | 29.0% | -30.4% | ||
| Q2 24 | 14.5% | -26.6% | ||
| Q1 24 | 21.5% | -37.7% |
净利率LNTRBLX
| Q4 25 | 13.4% | -22.3% | ||
| Q3 25 | 23.2% | -18.8% | ||
| Q2 25 | 18.1% | -25.8% | ||
| Q1 25 | 18.9% | -20.8% | ||
| Q4 24 | 15.4% | -22.2% | ||
| Q3 24 | 27.3% | -26.0% | ||
| Q2 24 | 9.7% | -23.0% | ||
| Q1 24 | 15.3% | -33.8% |
每股收益（稀释后）LNTRBLX
| Q4 25 | $0.54 | $-0.44 | ||
| Q3 25 | $1.09 | $-0.37 | ||
| Q2 25 | $0.68 | $-0.41 | ||
| Q1 25 | $0.83 | $-0.32 | ||
| Q4 24 | $0.58 | $-0.32 | ||
| Q3 24 | $1.15 | $-0.37 | ||
| Q2 24 | $0.34 | $-0.32 | ||
| Q1 24 | $0.62 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $7.3B | $394.5M |
| 总资产 | $25.0B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资LNTRBLX
| Q4 25 | $556.0M | $3.1B | ||
| Q3 25 | $753.0M | $2.9B | ||
| Q2 25 | $329.0M | $2.6B | ||
| Q1 25 | $25.0M | $2.7B | ||
| Q4 24 | $81.0M | $2.4B | ||
| Q3 24 | $827.0M | $2.3B | ||
| Q2 24 | $92.0M | $2.4B | ||
| Q1 24 | $32.0M | $2.4B |
总债务LNTRBLX
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LNTRBLX
| Q4 25 | $7.3B | $394.5M | ||
| Q3 25 | $7.3B | $407.6M | ||
| Q2 25 | $7.1B | $353.2M | ||
| Q1 25 | $7.1B | $310.7M | ||
| Q4 24 | $7.0B | $221.4M | ||
| Q3 24 | $7.0B | $189.9M | ||
| Q2 24 | $6.8B | $121.5M | ||
| Q1 24 | $6.8B | $71.6M |
总资产LNTRBLX
| Q4 25 | $25.0B | $9.6B | ||
| Q3 25 | $24.6B | $8.6B | ||
| Q2 25 | $23.8B | $7.8B | ||
| Q1 25 | $22.9B | $7.5B | ||
| Q4 24 | $22.7B | $7.2B | ||
| Q3 24 | $22.8B | $6.7B | ||
| Q2 24 | $21.8B | $6.5B | ||
| Q1 24 | $21.2B | $6.3B |
负债/权益比LNTRBLX
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流LNTRBLX
| Q4 25 | $269.0M | $607.0M | ||
| Q3 25 | $408.0M | $546.2M | ||
| Q2 25 | $243.0M | $199.3M | ||
| Q1 25 | $249.0M | $443.9M | ||
| Q4 24 | $254.0M | $184.5M | ||
| Q3 24 | $351.0M | $247.4M | ||
| Q2 24 | $255.0M | $151.4M | ||
| Q1 24 | $307.0M | $238.9M |
自由现金流LNTRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | $-103.0M | $443.6M | ||
| Q2 25 | $-179.0M | $176.7M | ||
| Q1 25 | $-305.0M | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | $-59.0M | $218.0M | ||
| Q2 24 | $-137.0M | $111.7M | ||
| Q1 24 | $-171.0M | $192.3M |
自由现金流率LNTRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | -8.5% | 32.6% | ||
| Q2 25 | -18.6% | 16.3% | ||
| Q1 25 | -27.0% | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -5.5% | 23.7% | ||
| Q2 24 | -15.3% | 12.5% | ||
| Q1 24 | -16.6% | 24.0% |
资本支出强度LNTRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | 42.2% | 7.5% | ||
| Q2 25 | 43.9% | 2.1% | ||
| Q1 25 | 49.1% | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 37.9% | 3.2% | ||
| Q2 24 | 43.8% | 4.4% | ||
| Q1 24 | 46.4% | 5.8% |
现金转化率LNTRBLX
| Q4 25 | 1.89× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.40× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 2.93× | — | ||
| Q1 24 | 1.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RBLX
暂无分部数据
