vs
Alliant Energy（LNT）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Alliant Energy的1.2倍（$1.3B vs $1.1B），Alliant Energy同比增速更快（9.0% vs -5.8%），过去两年Alliant Energy的营收复合增速更高（1.5% vs -6.1%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
LNT vs RHI — 直观对比
营收规模更大
RHI
是对方的1.2倍
$1.1B
营收增速更快
LNT
高出14.8%
-5.8%
两年增速更快
LNT
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $142.0M | — |
| 毛利率 | 85.9% | 37.6% |
| 营业利润率 | 18.4% | 1.7% |
| 净利率 | 13.4% | — |
| 营收同比 | 9.0% | -5.8% |
| 净利润同比 | -5.3% | — |
| 每股收益（稀释后） | $0.54 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRHI
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $961.0M | $1.4B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $975.0M | $1.4B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $894.0M | $1.5B | ||
| Q1 24 | $1.0B | $1.5B |
净利润LNTRHI
| Q4 25 | $142.0M | — | ||
| Q3 25 | $281.0M | $42.9M | ||
| Q2 25 | $174.0M | $41.0M | ||
| Q1 25 | $213.0M | $17.4M | ||
| Q4 24 | $150.0M | — | ||
| Q3 24 | $295.0M | $65.5M | ||
| Q2 24 | $87.0M | $68.2M | ||
| Q1 24 | $158.0M | $63.7M |
毛利率LNTRHI
| Q4 25 | 85.9% | 37.6% | ||
| Q3 25 | 86.3% | 37.2% | ||
| Q2 25 | 84.3% | 37.2% | ||
| Q1 25 | 86.0% | 36.9% | ||
| Q4 24 | 84.7% | 38.8% | ||
| Q3 24 | 84.7% | 39.0% | ||
| Q2 24 | 83.6% | 39.2% | ||
| Q1 24 | 85.3% | 38.1% |
营业利润率LNTRHI
| Q4 25 | 18.4% | 1.7% | ||
| Q3 25 | 28.8% | 1.0% | ||
| Q2 25 | 23.2% | 0.1% | ||
| Q1 25 | 22.8% | 2.9% | ||
| Q4 24 | 22.7% | 4.7% | ||
| Q3 24 | 29.0% | 4.1% | ||
| Q2 24 | 14.5% | 5.1% | ||
| Q1 24 | 21.5% | 2.8% |
净利率LNTRHI
| Q4 25 | 13.4% | — | ||
| Q3 25 | 23.2% | 3.2% | ||
| Q2 25 | 18.1% | 3.0% | ||
| Q1 25 | 18.9% | 1.3% | ||
| Q4 24 | 15.4% | — | ||
| Q3 24 | 27.3% | 4.5% | ||
| Q2 24 | 9.7% | 4.6% | ||
| Q1 24 | 15.3% | 4.3% |
每股收益（稀释后）LNTRHI
| Q4 25 | $0.54 | $0.32 | ||
| Q3 25 | $1.09 | $0.43 | ||
| Q2 25 | $0.68 | $0.41 | ||
| Q1 25 | $0.83 | $0.17 | ||
| Q4 24 | $0.58 | $0.53 | ||
| Q3 24 | $1.15 | $0.64 | ||
| Q2 24 | $0.34 | $0.66 | ||
| Q1 24 | $0.62 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3B | $1.3B |
| 总资产 | $25.0B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LNTRHI
| Q4 25 | $556.0M | $464.4M | ||
| Q3 25 | $753.0M | $365.3M | ||
| Q2 25 | $329.0M | $380.5M | ||
| Q1 25 | $25.0M | $342.5M | ||
| Q4 24 | $81.0M | $537.6M | ||
| Q3 24 | $827.0M | $570.5M | ||
| Q2 24 | $92.0M | $547.4M | ||
| Q1 24 | $32.0M | $540.9M |
股东权益LNTRHI
| Q4 25 | $7.3B | $1.3B | ||
| Q3 25 | $7.3B | $1.3B | ||
| Q2 25 | $7.1B | $1.3B | ||
| Q1 25 | $7.1B | $1.3B | ||
| Q4 24 | $7.0B | $1.4B | ||
| Q3 24 | $7.0B | $1.5B | ||
| Q2 24 | $6.8B | $1.5B | ||
| Q1 24 | $6.8B | $1.5B |
总资产LNTRHI
| Q4 25 | $25.0B | $2.9B | ||
| Q3 25 | $24.6B | $2.8B | ||
| Q2 25 | $23.8B | $2.8B | ||
| Q1 25 | $22.9B | $2.7B | ||
| Q4 24 | $22.7B | $2.9B | ||
| Q3 24 | $22.8B | $3.0B | ||
| Q2 24 | $21.8B | $2.9B | ||
| Q1 24 | $21.2B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流LNTRHI
| Q4 25 | $269.0M | $182.5M | ||
| Q3 25 | $408.0M | $77.4M | ||
| Q2 25 | $243.0M | $119.4M | ||
| Q1 25 | $249.0M | $-59.3M | ||
| Q4 24 | $254.0M | $154.8M | ||
| Q3 24 | $351.0M | $129.6M | ||
| Q2 24 | $255.0M | $142.0M | ||
| Q1 24 | $307.0M | $-15.9M |
自由现金流LNTRHI
| Q4 25 | — | $170.8M | ||
| Q3 25 | $-103.0M | $63.6M | ||
| Q2 25 | $-179.0M | $104.2M | ||
| Q1 25 | $-305.0M | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | $-59.0M | $111.8M | ||
| Q2 24 | $-137.0M | $129.6M | ||
| Q1 24 | $-171.0M | $-27.7M |
自由现金流率LNTRHI
| Q4 25 | — | 13.1% | ||
| Q3 25 | -8.5% | 4.7% | ||
| Q2 25 | -18.6% | 7.6% | ||
| Q1 25 | -27.0% | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | -5.5% | 7.6% | ||
| Q2 24 | -15.3% | 8.8% | ||
| Q1 24 | -16.6% | -1.9% |
资本支出强度LNTRHI
| Q4 25 | — | 0.9% | ||
| Q3 25 | 42.2% | 1.0% | ||
| Q2 25 | 43.9% | 1.1% | ||
| Q1 25 | 49.1% | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 37.9% | 1.2% | ||
| Q2 24 | 43.8% | 0.8% | ||
| Q1 24 | 46.4% | 0.8% |
现金转化率LNTRHI
| Q4 25 | 1.89× | — | ||
| Q3 25 | 1.45× | 1.80× | ||
| Q2 25 | 1.40× | 2.91× | ||
| Q1 25 | 1.17× | -3.42× | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.19× | 1.98× | ||
| Q2 24 | 2.93× | 2.08× | ||
| Q1 24 | 1.94× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
