vs
Alliant Energy（LNT）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Alliant Energy的季度营收约是Rithm Capital Corp.的1.3倍（$1.1B vs $828.2M），Alliant Energy净利率更高（13.4% vs 13.2%，领先0.1%），Alliant Energy同比增速更快（9.0% vs -40.0%），过去两年Alliant Energy的营收复合增速更高（1.5% vs -17.9%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
LNT vs RITM — 直观对比
营收规模更大
LNT
是对方的1.3倍
$828.2M
营收增速更快
LNT
高出49.0%
-40.0%
净利率更高
LNT
高出0.1%
13.2%
两年增速更快
LNT
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $828.2M |
| 净利润 | $142.0M | $109.5M |
| 毛利率 | 85.9% | — |
| 营业利润率 | 18.4% | — |
| 净利率 | 13.4% | 13.2% |
| 营收同比 | 9.0% | -40.0% |
| 净利润同比 | -5.3% | 20.9% |
| 每股收益（稀释后） | $0.54 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $961.0M | $1.2B | ||
| Q1 25 | $1.1B | $768.4M | ||
| Q4 24 | $975.0M | $2.1B | ||
| Q3 24 | $1.1B | $619.5M | ||
| Q2 24 | $894.0M | $1.2B |
净利润LNTRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $142.0M | $85.0M | ||
| Q3 25 | $281.0M | $221.5M | ||
| Q2 25 | $174.0M | $311.7M | ||
| Q1 25 | $213.0M | $78.8M | ||
| Q4 24 | $150.0M | $290.2M | ||
| Q3 24 | $295.0M | $121.7M | ||
| Q2 24 | $87.0M | $235.6M |
毛利率LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | 85.9% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 84.3% | — | ||
| Q1 25 | 86.0% | — | ||
| Q4 24 | 84.7% | — | ||
| Q3 24 | 84.7% | — | ||
| Q2 24 | 83.6% | — |
营业利润率LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 13.8% | ||
| Q3 25 | 28.8% | 21.4% | ||
| Q2 25 | 23.2% | 25.2% | ||
| Q1 25 | 22.8% | 7.4% | ||
| Q4 24 | 22.7% | 23.8% | ||
| Q3 24 | 29.0% | 7.3% | ||
| Q2 24 | 14.5% | 23.6% |
净利率LNTRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 13.4% | 5.7% | ||
| Q3 25 | 23.2% | 20.0% | ||
| Q2 25 | 18.1% | 25.6% | ||
| Q1 25 | 18.9% | 10.3% | ||
| Q4 24 | 15.4% | 14.0% | ||
| Q3 24 | 27.3% | 19.7% | ||
| Q2 24 | 9.7% | 19.2% |
每股收益（稀释后）LNTRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.54 | $0.09 | ||
| Q3 25 | $1.09 | $0.35 | ||
| Q2 25 | $0.68 | $0.53 | ||
| Q1 25 | $0.83 | $0.07 | ||
| Q4 24 | $0.58 | $0.50 | ||
| Q3 24 | $1.15 | $0.20 | ||
| Q2 24 | $0.34 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3B | $9.1B |
| 总资产 | $25.0B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | $556.0M | $1.8B | ||
| Q3 25 | $753.0M | $1.6B | ||
| Q2 25 | $329.0M | $1.6B | ||
| Q1 25 | $25.0M | $1.5B | ||
| Q4 24 | $81.0M | $1.5B | ||
| Q3 24 | $827.0M | $1.6B | ||
| Q2 24 | $92.0M | $1.2B |
总债务LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益LNTRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $7.3B | $8.4B | ||
| Q3 25 | $7.3B | $8.5B | ||
| Q2 25 | $7.1B | $7.9B | ||
| Q1 25 | $7.1B | $7.8B | ||
| Q4 24 | $7.0B | $7.8B | ||
| Q3 24 | $7.0B | $7.7B | ||
| Q2 24 | $6.8B | $7.3B |
总资产LNTRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $25.0B | $53.1B | ||
| Q3 25 | $24.6B | $47.2B | ||
| Q2 25 | $23.8B | $44.3B | ||
| Q1 25 | $22.9B | $45.3B | ||
| Q4 24 | $22.7B | $46.0B | ||
| Q3 24 | $22.8B | $42.3B | ||
| Q2 24 | $21.8B | $42.0B |
负债/权益比LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $-114.6M | ||
| Q3 25 | $408.0M | $-2.0B | ||
| Q2 25 | $243.0M | $-557.1M | ||
| Q1 25 | $249.0M | $1.4B | ||
| Q4 24 | $254.0M | $-1.8B | ||
| Q3 24 | $351.0M | $768.1M | ||
| Q2 24 | $255.0M | $-55.7M |
自由现金流LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-103.0M | — | ||
| Q2 25 | $-179.0M | — | ||
| Q1 25 | $-305.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-59.0M | — | ||
| Q2 24 | $-137.0M | — |
自由现金流率LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -8.5% | — | ||
| Q2 25 | -18.6% | — | ||
| Q1 25 | -27.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.5% | — | ||
| Q2 24 | -15.3% | — |
资本支出强度LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 49.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 37.9% | — | ||
| Q2 24 | 43.8% | — |
现金转化率LNTRITM
| Q1 26 | — | — | ||
| Q4 25 | 1.89× | -1.35× | ||
| Q3 25 | 1.45× | -9.22× | ||
| Q2 25 | 1.40× | -1.79× | ||
| Q1 25 | 1.17× | 18.03× | ||
| Q4 24 | 1.69× | -6.04× | ||
| Q3 24 | 1.19× | 6.31× | ||
| Q2 24 | 2.93× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
