vs
Alliant Energy（LNT）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Alliant Energy的2.0倍（$2.1B vs $1.1B），Roper Technologies净利率更高（15.8% vs 13.4%，领先2.4%），Roper Technologies同比增速更快（11.3% vs 9.0%），过去两年Roper Technologies的营收复合增速更高（10.5% vs 1.5%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
LNT vs ROP — 直观对比
营收规模更大
ROP
是对方的2.0倍
$1.1B
营收增速更快
ROP
高出2.3%
9.0%
净利率更高
ROP
高出2.4%
13.4%
两年增速更快
ROP
近两年复合增速
1.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $142.0M | $331.0M |
| 毛利率 | 85.9% | 69.4% |
| 营业利润率 | 18.4% | 27.2% |
| 净利率 | 13.4% | 15.8% |
| 营收同比 | 9.0% | 11.3% |
| 净利润同比 | -5.3% | 842.6% |
| 每股收益（稀释后） | $0.54 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $961.0M | $1.9B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | $975.0M | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $894.0M | $1.7B |
净利润LNTROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $142.0M | $428.4M | ||
| Q3 25 | $281.0M | $398.5M | ||
| Q2 25 | $174.0M | $378.3M | ||
| Q1 25 | $213.0M | $331.1M | ||
| Q4 24 | $150.0M | $462.3M | ||
| Q3 24 | $295.0M | $367.9M | ||
| Q2 24 | $87.0M | $337.1M |
毛利率LNTROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 85.9% | 69.5% | ||
| Q3 25 | 86.3% | 69.5% | ||
| Q2 25 | 84.3% | 69.2% | ||
| Q1 25 | 86.0% | 68.7% | ||
| Q4 24 | 84.7% | 68.3% | ||
| Q3 24 | 84.7% | 69.2% | ||
| Q2 24 | 83.6% | 69.5% |
营业利润率LNTROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 18.4% | 28.6% | ||
| Q3 25 | 28.8% | 28.4% | ||
| Q2 25 | 23.2% | 28.2% | ||
| Q1 25 | 22.8% | 27.9% | ||
| Q4 24 | 22.7% | 28.0% | ||
| Q3 24 | 29.0% | 28.1% | ||
| Q2 24 | 14.5% | 28.8% |
净利率LNTROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 13.4% | 20.8% | ||
| Q3 25 | 23.2% | 19.8% | ||
| Q2 25 | 18.1% | 19.5% | ||
| Q1 25 | 18.9% | 17.6% | ||
| Q4 24 | 15.4% | 24.6% | ||
| Q3 24 | 27.3% | 20.8% | ||
| Q2 24 | 9.7% | 19.6% |
每股收益（稀释后）LNTROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.54 | $3.97 | ||
| Q3 25 | $1.09 | $3.68 | ||
| Q2 25 | $0.68 | $3.49 | ||
| Q1 25 | $0.83 | $3.06 | ||
| Q4 24 | $0.58 | $4.29 | ||
| Q3 24 | $1.15 | $3.40 | ||
| Q2 24 | $0.34 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $7.3B | $18.8B |
| 总资产 | $25.0B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资LNTROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $556.0M | $297.4M | ||
| Q3 25 | $753.0M | $320.0M | ||
| Q2 25 | $329.0M | $242.4M | ||
| Q1 25 | $25.0M | $372.8M | ||
| Q4 24 | $81.0M | $188.2M | ||
| Q3 24 | $827.0M | $269.6M | ||
| Q2 24 | $92.0M | $251.5M |
总债务LNTROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LNTROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $7.3B | $19.9B | ||
| Q3 25 | $7.3B | $20.0B | ||
| Q2 25 | $7.1B | $19.6B | ||
| Q1 25 | $7.1B | $19.2B | ||
| Q4 24 | $7.0B | $18.9B | ||
| Q3 24 | $7.0B | $18.5B | ||
| Q2 24 | $6.8B | $18.1B |
总资产LNTROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $25.0B | $34.6B | ||
| Q3 25 | $24.6B | $34.6B | ||
| Q2 25 | $23.8B | $33.2B | ||
| Q1 25 | $22.9B | $31.4B | ||
| Q4 24 | $22.7B | $31.3B | ||
| Q3 24 | $22.8B | $31.6B | ||
| Q2 24 | $21.8B | $29.8B |
负债/权益比LNTROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LNTROP
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $738.0M | ||
| Q3 25 | $408.0M | $869.5M | ||
| Q2 25 | $243.0M | $404.1M | ||
| Q1 25 | $249.0M | $528.7M | ||
| Q4 24 | $254.0M | $722.2M | ||
| Q3 24 | $351.0M | $755.4M | ||
| Q2 24 | $255.0M | $384.1M |
自由现金流LNTROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-103.0M | — | ||
| Q2 25 | $-179.0M | — | ||
| Q1 25 | $-305.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-59.0M | — | ||
| Q2 24 | $-137.0M | — |
自由现金流率LNTROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | -8.5% | — | ||
| Q2 25 | -18.6% | — | ||
| Q1 25 | -27.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.5% | — | ||
| Q2 24 | -15.3% | — |
资本支出强度LNTROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 49.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 37.9% | — | ||
| Q2 24 | 43.8% | — |
现金转化率LNTROP
| Q1 26 | — | — | ||
| Q4 25 | 1.89× | 1.72× | ||
| Q3 25 | 1.45× | 2.18× | ||
| Q2 25 | 1.40× | 1.07× | ||
| Q1 25 | 1.17× | 1.60× | ||
| Q4 24 | 1.69× | 1.56× | ||
| Q3 24 | 1.19× | 2.05× | ||
| Q2 24 | 2.93× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
ROP
暂无分部数据
