vs
Alliant Energy（LNT）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Alliant Energy的季度营收约是Revvity的1.4倍（$1.1B vs $772.1M），Alliant Energy净利率更高（13.4% vs 12.7%，领先0.6%），Alliant Energy同比增速更快（9.0% vs 5.9%），过去两年Revvity的营收复合增速更高（9.0% vs 1.5%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
LNT vs RVTY — 直观对比
营收规模更大
LNT
是对方的1.4倍
$772.1M
营收增速更快
LNT
高出3.2%
5.9%
净利率更高
LNT
高出0.6%
12.7%
两年增速更快
RVTY
近两年复合增速
1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $772.1M |
| 净利润 | $142.0M | $98.4M |
| 毛利率 | 85.9% | — |
| 营业利润率 | 18.4% | 14.5% |
| 净利率 | 13.4% | 12.7% |
| 营收同比 | 9.0% | 5.9% |
| 净利润同比 | -5.3% | 3.9% |
| 每股收益（稀释后） | $0.54 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRVTY
| Q4 25 | $1.1B | $772.1M | ||
| Q3 25 | $1.2B | $698.9M | ||
| Q2 25 | $961.0M | $720.3M | ||
| Q1 25 | $1.1B | $664.8M | ||
| Q4 24 | $975.0M | $729.4M | ||
| Q3 24 | $1.1B | $684.0M | ||
| Q2 24 | $894.0M | $691.7M | ||
| Q1 24 | $1.0B | $649.9M |
净利润LNTRVTY
| Q4 25 | $142.0M | $98.4M | ||
| Q3 25 | $281.0M | $46.7M | ||
| Q2 25 | $174.0M | $53.9M | ||
| Q1 25 | $213.0M | $42.2M | ||
| Q4 24 | $150.0M | $94.6M | ||
| Q3 24 | $295.0M | $94.4M | ||
| Q2 24 | $87.0M | $55.4M | ||
| Q1 24 | $158.0M | $26.0M |
毛利率LNTRVTY
| Q4 25 | 85.9% | — | ||
| Q3 25 | 86.3% | 53.6% | ||
| Q2 25 | 84.3% | 54.5% | ||
| Q1 25 | 86.0% | 56.5% | ||
| Q4 24 | 84.7% | — | ||
| Q3 24 | 84.7% | 56.3% | ||
| Q2 24 | 83.6% | 55.7% | ||
| Q1 24 | 85.3% | 54.6% |
营业利润率LNTRVTY
| Q4 25 | 18.4% | 14.5% | ||
| Q3 25 | 28.8% | 11.7% | ||
| Q2 25 | 23.2% | 12.6% | ||
| Q1 25 | 22.8% | 10.9% | ||
| Q4 24 | 22.7% | 16.3% | ||
| Q3 24 | 29.0% | 14.3% | ||
| Q2 24 | 14.5% | 12.4% | ||
| Q1 24 | 21.5% | 6.8% |
净利率LNTRVTY
| Q4 25 | 13.4% | 12.7% | ||
| Q3 25 | 23.2% | 6.7% | ||
| Q2 25 | 18.1% | 7.5% | ||
| Q1 25 | 18.9% | 6.4% | ||
| Q4 24 | 15.4% | 13.0% | ||
| Q3 24 | 27.3% | 13.8% | ||
| Q2 24 | 9.7% | 8.0% | ||
| Q1 24 | 15.3% | 4.0% |
每股收益（稀释后）LNTRVTY
| Q4 25 | $0.54 | $0.86 | ||
| Q3 25 | $1.09 | $0.40 | ||
| Q2 25 | $0.68 | $0.46 | ||
| Q1 25 | $0.83 | $0.35 | ||
| Q4 24 | $0.58 | $0.77 | ||
| Q3 24 | $1.15 | $0.77 | ||
| Q2 24 | $0.34 | $0.45 | ||
| Q1 24 | $0.62 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3B | $7.3B |
| 总资产 | $25.0B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LNTRVTY
| Q4 25 | $556.0M | $919.9M | ||
| Q3 25 | $753.0M | $931.4M | ||
| Q2 25 | $329.0M | $991.8M | ||
| Q1 25 | $25.0M | $1.1B | ||
| Q4 24 | $81.0M | $1.2B | ||
| Q3 24 | $827.0M | $1.2B | ||
| Q2 24 | $92.0M | $2.0B | ||
| Q1 24 | $32.0M | $1.7B |
股东权益LNTRVTY
| Q4 25 | $7.3B | $7.3B | ||
| Q3 25 | $7.3B | $7.4B | ||
| Q2 25 | $7.1B | $7.6B | ||
| Q1 25 | $7.1B | $7.6B | ||
| Q4 24 | $7.0B | $7.7B | ||
| Q3 24 | $7.0B | $7.9B | ||
| Q2 24 | $6.8B | $7.9B | ||
| Q1 24 | $6.8B | $7.8B |
总资产LNTRVTY
| Q4 25 | $25.0B | $12.2B | ||
| Q3 25 | $24.6B | $12.1B | ||
| Q2 25 | $23.8B | $12.4B | ||
| Q1 25 | $22.9B | $12.4B | ||
| Q4 24 | $22.7B | $12.4B | ||
| Q3 24 | $22.8B | $12.8B | ||
| Q2 24 | $21.8B | $13.4B | ||
| Q1 24 | $21.2B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | — | $161.8M |
| 自由现金流率自由现金流/营收 | — | 21.0% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.89× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $509.4M |
8季度趋势，按日历期对齐
经营现金流LNTRVTY
| Q4 25 | $269.0M | $182.0M | ||
| Q3 25 | $408.0M | $138.5M | ||
| Q2 25 | $243.0M | $134.3M | ||
| Q1 25 | $249.0M | $128.2M | ||
| Q4 24 | $254.0M | $174.2M | ||
| Q3 24 | $351.0M | $147.9M | ||
| Q2 24 | $255.0M | $158.6M | ||
| Q1 24 | $307.0M | $147.6M |
自由现金流LNTRVTY
| Q4 25 | — | $161.8M | ||
| Q3 25 | $-103.0M | $120.0M | ||
| Q2 25 | $-179.0M | $115.5M | ||
| Q1 25 | $-305.0M | $112.2M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | $-59.0M | $125.6M | ||
| Q2 24 | $-137.0M | $136.6M | ||
| Q1 24 | $-171.0M | $129.7M |
自由现金流率LNTRVTY
| Q4 25 | — | 21.0% | ||
| Q3 25 | -8.5% | 17.2% | ||
| Q2 25 | -18.6% | 16.0% | ||
| Q1 25 | -27.0% | 16.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | -5.5% | 18.4% | ||
| Q2 24 | -15.3% | 19.7% | ||
| Q1 24 | -16.6% | 20.0% |
资本支出强度LNTRVTY
| Q4 25 | — | 2.6% | ||
| Q3 25 | 42.2% | 2.6% | ||
| Q2 25 | 43.9% | 2.6% | ||
| Q1 25 | 49.1% | 2.4% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | 37.9% | 3.3% | ||
| Q2 24 | 43.8% | 3.2% | ||
| Q1 24 | 46.4% | 2.7% |
现金转化率LNTRVTY
| Q4 25 | 1.89× | 1.85× | ||
| Q3 25 | 1.45× | 2.97× | ||
| Q2 25 | 1.40× | 2.49× | ||
| Q1 25 | 1.17× | 3.03× | ||
| Q4 24 | 1.69× | 1.84× | ||
| Q3 24 | 1.19× | 1.57× | ||
| Q2 24 | 2.93× | 2.87× | ||
| Q1 24 | 1.94× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
