vs
Alliant Energy（LNT）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
RXO, Inc.的季度营收约是Alliant Energy的1.4倍（$1.5B vs $1.1B），Alliant Energy净利率更高（13.4% vs -3.1%，领先16.5%），Alliant Energy同比增速更快（9.0% vs -11.9%），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 1.5%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
LNT vs RXO — 直观对比
营收规模更大
RXO
是对方的1.4倍
$1.1B
营收增速更快
LNT
高出20.9%
-11.9%
净利率更高
LNT
高出16.5%
-3.1%
两年增速更快
RXO
近两年复合增速
1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $142.0M | $-46.0M |
| 毛利率 | 85.9% | — |
| 营业利润率 | 18.4% | -2.9% |
| 净利率 | 13.4% | -3.1% |
| 营收同比 | 9.0% | -11.9% |
| 净利润同比 | -5.3% | -84.0% |
| 每股收益（稀释后） | $0.54 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRXO
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $961.0M | $1.4B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $975.0M | $1.7B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $894.0M | $930.0M | ||
| Q1 24 | $1.0B | $913.0M |
净利润LNTRXO
| Q4 25 | $142.0M | $-46.0M | ||
| Q3 25 | $281.0M | $-14.0M | ||
| Q2 25 | $174.0M | $-9.0M | ||
| Q1 25 | $213.0M | $-31.0M | ||
| Q4 24 | $150.0M | $-25.0M | ||
| Q3 24 | $295.0M | $-243.0M | ||
| Q2 24 | $87.0M | $-7.0M | ||
| Q1 24 | $158.0M | $-15.0M |
毛利率LNTRXO
| Q4 25 | 85.9% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 84.3% | — | ||
| Q1 25 | 86.0% | — | ||
| Q4 24 | 84.7% | — | ||
| Q3 24 | 84.7% | — | ||
| Q2 24 | 83.6% | — | ||
| Q1 24 | 85.3% | — |
营业利润率LNTRXO
| Q4 25 | 18.4% | -2.9% | ||
| Q3 25 | 28.8% | -0.5% | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 22.8% | -2.1% | ||
| Q4 24 | 22.7% | -1.4% | ||
| Q3 24 | 29.0% | -1.9% | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 21.5% | -1.3% |
净利率LNTRXO
| Q4 25 | 13.4% | -3.1% | ||
| Q3 25 | 23.2% | -1.0% | ||
| Q2 25 | 18.1% | -0.6% | ||
| Q1 25 | 18.9% | -2.2% | ||
| Q4 24 | 15.4% | -1.5% | ||
| Q3 24 | 27.3% | -23.4% | ||
| Q2 24 | 9.7% | -0.8% | ||
| Q1 24 | 15.3% | -1.6% |
每股收益（稀释后）LNTRXO
| Q4 25 | $0.54 | $-0.28 | ||
| Q3 25 | $1.09 | $-0.08 | ||
| Q2 25 | $0.68 | $-0.05 | ||
| Q1 25 | $0.83 | $-0.18 | ||
| Q4 24 | $0.58 | $-0.17 | ||
| Q3 24 | $1.15 | $-1.81 | ||
| Q2 24 | $0.34 | $-0.06 | ||
| Q1 24 | $0.62 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | $7.3B | $1.5B |
| 总资产 | $25.0B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资LNTRXO
| Q4 25 | $556.0M | $17.0M | ||
| Q3 25 | $753.0M | $25.0M | ||
| Q2 25 | $329.0M | $18.0M | ||
| Q1 25 | $25.0M | $16.0M | ||
| Q4 24 | $81.0M | $35.0M | ||
| Q3 24 | $827.0M | $55.0M | ||
| Q2 24 | $92.0M | $7.0M | ||
| Q1 24 | $32.0M | $7.0M |
总债务LNTRXO
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M | ||
| Q1 24 | — | $351.0M |
股东权益LNTRXO
| Q4 25 | $7.3B | $1.5B | ||
| Q3 25 | $7.3B | $1.6B | ||
| Q2 25 | $7.1B | $1.6B | ||
| Q1 25 | $7.1B | $1.6B | ||
| Q4 24 | $7.0B | $1.6B | ||
| Q3 24 | $7.0B | $1.7B | ||
| Q2 24 | $6.8B | $579.0M | ||
| Q1 24 | $6.8B | $582.0M |
总资产LNTRXO
| Q4 25 | $25.0B | $3.3B | ||
| Q3 25 | $24.6B | $3.2B | ||
| Q2 25 | $23.8B | $3.2B | ||
| Q1 25 | $22.9B | $3.3B | ||
| Q4 24 | $22.7B | $3.4B | ||
| Q3 24 | $22.8B | $3.4B | ||
| Q2 24 | $21.8B | $1.8B | ||
| Q1 24 | $21.2B | $1.8B |
负债/权益比LNTRXO
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势，按日历期对齐
经营现金流LNTRXO
| Q4 25 | $269.0M | $7.0M | ||
| Q3 25 | $408.0M | $23.0M | ||
| Q2 25 | $243.0M | $23.0M | ||
| Q1 25 | $249.0M | $-2.0M | ||
| Q4 24 | $254.0M | $-7.0M | ||
| Q3 24 | $351.0M | $-7.0M | ||
| Q2 24 | $255.0M | $-5.0M | ||
| Q1 24 | $307.0M | $7.0M |
自由现金流LNTRXO
| Q4 25 | — | $-9.0M | ||
| Q3 25 | $-103.0M | $9.0M | ||
| Q2 25 | $-179.0M | $9.0M | ||
| Q1 25 | $-305.0M | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | $-59.0M | $-18.0M | ||
| Q2 24 | $-137.0M | $-16.0M | ||
| Q1 24 | $-171.0M | $-4.0M |
自由现金流率LNTRXO
| Q4 25 | — | -0.6% | ||
| Q3 25 | -8.5% | 0.6% | ||
| Q2 25 | -18.6% | 0.6% | ||
| Q1 25 | -27.0% | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | -5.5% | -1.7% | ||
| Q2 24 | -15.3% | -1.7% | ||
| Q1 24 | -16.6% | -0.4% |
资本支出强度LNTRXO
| Q4 25 | — | 1.1% | ||
| Q3 25 | 42.2% | 1.0% | ||
| Q2 25 | 43.9% | 1.0% | ||
| Q1 25 | 49.1% | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 37.9% | 1.1% | ||
| Q2 24 | 43.8% | 1.2% | ||
| Q1 24 | 46.4% | 1.2% |
现金转化率LNTRXO
| Q4 25 | 1.89× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.40× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 2.93× | — | ||
| Q1 24 | 1.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
