vs
Alliant Energy（LNT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Alliant Energy的季度营收约是Rackspace Technology, Inc.的1.6倍（$1.1B vs $682.8M），Alliant Energy净利率更高（13.4% vs -4.8%，领先18.1%），Alliant Energy同比增速更快（9.0% vs -0.4%），过去两年Alliant Energy的营收复合增速更高（1.5% vs -0.6%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
LNT vs RXT — 直观对比
营收规模更大
LNT
是对方的1.6倍
$682.8M
营收增速更快
LNT
高出9.4%
-0.4%
净利率更高
LNT
高出18.1%
-4.8%
两年增速更快
LNT
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $682.8M |
| 净利润 | $142.0M | $-32.7M |
| 毛利率 | 85.9% | 17.6% |
| 营业利润率 | 18.4% | -0.5% |
| 净利率 | 13.4% | -4.8% |
| 营收同比 | 9.0% | -0.4% |
| 净利润同比 | -5.3% | 41.6% |
| 每股收益（稀释后） | $0.54 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRXT
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $1.2B | $671.2M | ||
| Q2 25 | $961.0M | $666.3M | ||
| Q1 25 | $1.1B | $665.4M | ||
| Q4 24 | $975.0M | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $894.0M | $684.9M | ||
| Q1 24 | $1.0B | $690.8M |
净利润LNTRXT
| Q4 25 | $142.0M | $-32.7M | ||
| Q3 25 | $281.0M | $-67.1M | ||
| Q2 25 | $174.0M | $-54.5M | ||
| Q1 25 | $213.0M | $-71.5M | ||
| Q4 24 | $150.0M | $-56.0M | ||
| Q3 24 | $295.0M | $-186.6M | ||
| Q2 24 | $87.0M | $25.0M | ||
| Q1 24 | $158.0M | $-640.6M |
毛利率LNTRXT
| Q4 25 | 85.9% | 17.6% | ||
| Q3 25 | 86.3% | 19.4% | ||
| Q2 25 | 84.3% | 19.4% | ||
| Q1 25 | 86.0% | 19.1% | ||
| Q4 24 | 84.7% | 19.2% | ||
| Q3 24 | 84.7% | 20.3% | ||
| Q2 24 | 83.6% | 19.2% | ||
| Q1 24 | 85.3% | 19.2% |
营业利润率LNTRXT
| Q4 25 | 18.4% | -0.5% | ||
| Q3 25 | 28.8% | -5.1% | ||
| Q2 25 | 23.2% | -3.8% | ||
| Q1 25 | 22.8% | -5.8% | ||
| Q4 24 | 22.7% | -4.2% | ||
| Q3 24 | 29.0% | -25.7% | ||
| Q2 24 | 14.5% | -7.9% | ||
| Q1 24 | 21.5% | -94.5% |
净利率LNTRXT
| Q4 25 | 13.4% | -4.8% | ||
| Q3 25 | 23.2% | -10.0% | ||
| Q2 25 | 18.1% | -8.2% | ||
| Q1 25 | 18.9% | -10.7% | ||
| Q4 24 | 15.4% | -8.2% | ||
| Q3 24 | 27.3% | -27.6% | ||
| Q2 24 | 9.7% | 3.7% | ||
| Q1 24 | 15.3% | -92.7% |
每股收益（稀释后）LNTRXT
| Q4 25 | $0.54 | $-0.13 | ||
| Q3 25 | $1.09 | $-0.28 | ||
| Q2 25 | $0.68 | $-0.23 | ||
| Q1 25 | $0.83 | $-0.31 | ||
| Q4 24 | $0.58 | $-0.20 | ||
| Q3 24 | $1.15 | $-0.82 | ||
| Q2 24 | $0.34 | $0.11 | ||
| Q1 24 | $0.62 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $7.3B | $-1.2B |
| 总资产 | $25.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LNTRXT
| Q4 25 | $556.0M | $105.8M | ||
| Q3 25 | $753.0M | $99.5M | ||
| Q2 25 | $329.0M | $103.9M | ||
| Q1 25 | $25.0M | $128.0M | ||
| Q4 24 | $81.0M | $144.0M | ||
| Q3 24 | $827.0M | $157.1M | ||
| Q2 24 | $92.0M | $190.2M | ||
| Q1 24 | $32.0M | $282.6M |
总债务LNTRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益LNTRXT
| Q4 25 | $7.3B | $-1.2B | ||
| Q3 25 | $7.3B | $-1.2B | ||
| Q2 25 | $7.1B | $-1.1B | ||
| Q1 25 | $7.1B | $-1.1B | ||
| Q4 24 | $7.0B | $-1.0B | ||
| Q3 24 | $7.0B | $-949.7M | ||
| Q2 24 | $6.8B | $-756.2M | ||
| Q1 24 | $6.8B | $-787.2M |
总资产LNTRXT
| Q4 25 | $25.0B | $2.8B | ||
| Q3 25 | $24.6B | $2.8B | ||
| Q2 25 | $23.8B | $2.9B | ||
| Q1 25 | $22.9B | $3.0B | ||
| Q4 24 | $22.7B | $3.1B | ||
| Q3 24 | $22.8B | $3.1B | ||
| Q2 24 | $21.8B | $3.4B | ||
| Q1 24 | $21.2B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流LNTRXT
| Q4 25 | $269.0M | $59.7M | ||
| Q3 25 | $408.0M | $70.7M | ||
| Q2 25 | $243.0M | $8.4M | ||
| Q1 25 | $249.0M | $12.6M | ||
| Q4 24 | $254.0M | $54.3M | ||
| Q3 24 | $351.0M | $51.8M | ||
| Q2 24 | $255.0M | $24.1M | ||
| Q1 24 | $307.0M | $-90.3M |
自由现金流LNTRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | $-103.0M | $42.7M | ||
| Q2 25 | $-179.0M | $-12.4M | ||
| Q1 25 | $-305.0M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | $-59.0M | $27.3M | ||
| Q2 24 | $-137.0M | $-14.5M | ||
| Q1 24 | $-171.0M | $-118.4M |
自由现金流率LNTRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | -8.5% | 6.4% | ||
| Q2 25 | -18.6% | -1.9% | ||
| Q1 25 | -27.0% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | -5.5% | 4.0% | ||
| Q2 24 | -15.3% | -2.1% | ||
| Q1 24 | -16.6% | -17.1% |
资本支出强度LNTRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | 42.2% | 4.2% | ||
| Q2 25 | 43.9% | 3.1% | ||
| Q1 25 | 49.1% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 37.9% | 3.6% | ||
| Q2 24 | 43.8% | 5.6% | ||
| Q1 24 | 46.4% | 4.1% |
现金转化率LNTRXT
| Q4 25 | 1.89× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.40× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 2.93× | 0.96× | ||
| Q1 24 | 1.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
