vs
Loar Holdings Inc.（LOAR）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Loar Holdings Inc.的1.4倍（$179.7M vs $131.8M），Loar Holdings Inc.净利率更高（9.5% vs -29.5%，领先39.0%），Rocket Lab Corp同比增速更快（35.7% vs 19.3%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 19.8%）
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
LOAR vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.4倍
$131.8M
营收增速更快
RKLB
高出16.4%
19.3%
净利率更高
LOAR
高出39.0%
-29.5%
两年增速更快
RKLB
近两年复合增速
19.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $131.8M | $179.7M |
| 净利润 | $12.5M | $-52.9M |
| 毛利率 | 52.1% | 38.0% |
| 营业利润率 | 18.0% | -28.4% |
| 净利率 | 9.5% | -29.5% |
| 营收同比 | 19.3% | 35.7% |
| 净利润同比 | 239.5% | -1.1% |
| 每股收益（稀释后） | $0.13 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOARRKLB
| Q4 25 | $131.8M | $179.7M | ||
| Q3 25 | $126.8M | $155.1M | ||
| Q2 25 | $123.1M | $144.5M | ||
| Q1 25 | $114.7M | $122.6M | ||
| Q4 24 | $110.4M | $132.4M | ||
| Q3 24 | $103.5M | $104.8M | ||
| Q2 24 | $97.0M | $106.3M | ||
| Q1 24 | $91.8M | $92.8M |
净利润LOARRKLB
| Q4 25 | $12.5M | $-52.9M | ||
| Q3 25 | $27.6M | $-18.3M | ||
| Q2 25 | $16.7M | $-66.4M | ||
| Q1 25 | $15.3M | $-60.6M | ||
| Q4 24 | $3.7M | $-52.3M | ||
| Q3 24 | $8.7M | $-51.9M | ||
| Q2 24 | $7.6M | $-41.6M | ||
| Q1 24 | $2.2M | $-44.3M |
毛利率LOARRKLB
| Q4 25 | 52.1% | 38.0% | ||
| Q3 25 | 52.7% | 37.0% | ||
| Q2 25 | 53.8% | 32.1% | ||
| Q1 25 | 52.1% | 28.8% | ||
| Q4 24 | 48.9% | 27.8% | ||
| Q3 24 | 51.1% | 26.7% | ||
| Q2 24 | 49.0% | 25.6% | ||
| Q1 24 | 48.4% | 26.1% |
营业利润率LOARRKLB
| Q4 25 | 18.0% | -28.4% | ||
| Q3 25 | 22.9% | -38.0% | ||
| Q2 25 | 22.2% | -41.3% | ||
| Q1 25 | 22.8% | -48.3% | ||
| Q4 24 | 19.2% | -38.9% | ||
| Q3 24 | 22.1% | -49.5% | ||
| Q2 24 | 22.9% | -40.7% | ||
| Q1 24 | 23.3% | -46.4% |
净利率LOARRKLB
| Q4 25 | 9.5% | -29.5% | ||
| Q3 25 | 21.8% | -11.8% | ||
| Q2 25 | 13.6% | -46.0% | ||
| Q1 25 | 13.4% | -49.5% | ||
| Q4 24 | 3.3% | -39.5% | ||
| Q3 24 | 8.4% | -49.6% | ||
| Q2 24 | 7.9% | -39.2% | ||
| Q1 24 | 2.4% | -47.7% |
每股收益（稀释后）LOARRKLB
| Q4 25 | $0.13 | $-0.09 | ||
| Q3 25 | $0.29 | $-0.03 | ||
| Q2 25 | $0.17 | $-0.13 | ||
| Q1 25 | $0.16 | $-0.12 | ||
| Q4 24 | $-11023.48 | $-0.11 | ||
| Q3 24 | $0.09 | $-0.10 | ||
| Q2 24 | $0.09 | $-0.08 | ||
| Q1 24 | $11023.54 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $84.8M | $1.0B |
| 总债务越低越好 | $715.7M | $152.4M |
| 股东权益账面价值 | $1.2B | $1.7B |
| 总资产 | $2.0B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.61× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资LOARRKLB
| Q4 25 | $84.8M | $1.0B | ||
| Q3 25 | $99.0M | $976.7M | ||
| Q2 25 | $103.3M | $688.1M | ||
| Q1 25 | $80.5M | $428.4M | ||
| Q4 24 | $54.1M | $419.0M | ||
| Q3 24 | $55.2M | $442.4M | ||
| Q2 24 | $73.2M | $496.8M | ||
| Q1 24 | $28.2M | $492.5M |
总债务LOARRKLB
| Q4 25 | $715.7M | $152.4M | ||
| Q3 25 | $279.4M | $347.0M | ||
| Q2 25 | $277.7M | $346.5M | ||
| Q1 25 | $277.5M | $345.9M | ||
| Q4 24 | $277.3M | $345.4M | ||
| Q3 24 | $602.1M | $61.2M | ||
| Q2 24 | $250.7M | $64.2M | ||
| Q1 24 | $534.2M | $66.8M |
股东权益LOARRKLB
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.1B | $688.5M | ||
| Q1 25 | $1.1B | $431.3M | ||
| Q4 24 | $1.1B | $382.5M | ||
| Q3 24 | $769.8M | $419.8M | ||
| Q2 24 | $758.4M | $455.2M | ||
| Q1 24 | $420.6M | $478.9M |
总资产LOARRKLB
| Q4 25 | $2.0B | $2.3B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
负债/权益比LOARRKLB
| Q4 25 | 0.61× | 0.09× | ||
| Q3 25 | 0.24× | 0.27× | ||
| Q2 25 | 0.25× | 0.50× | ||
| Q1 25 | 0.25× | 0.80× | ||
| Q4 24 | 0.25× | 0.90× | ||
| Q3 24 | 0.78× | 0.15× | ||
| Q2 24 | 0.33× | 0.14× | ||
| Q1 24 | 1.27× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.4M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流LOARRKLB
| Q4 25 | $30.4M | $-64.5M | ||
| Q3 25 | $29.7M | $-23.5M | ||
| Q2 25 | $23.8M | $-23.2M | ||
| Q1 25 | $28.4M | $-54.2M | ||
| Q4 24 | $20.7M | $-2.4M | ||
| Q3 24 | $16.3M | $-30.9M | ||
| Q2 24 | $7.1M | $-13.0M | ||
| Q1 24 | $10.8M | $-2.6M |
自由现金流LOARRKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率LOARRKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度LOARRKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率LOARRKLB
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 4.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
